Sector: United States — large cap (SEC filings)
US_DDOG
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/DDOG
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 1006.4 y/y 32.2% | 7.3 y/y — | 16.3 y/y 61.4% | 23.6 y/y — | 52.6 y/y 113.4% | 334.6 | -22.0 | 6952.0 y/y 15.7% | 3988.2 y/y 36.7% | 5.4% | -125.8 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 953.2 y/y 29.2% | 9.4 y/y -0.4% | 14.7 y/y 1.4% | 24.1 y/y 0.7% | 46.6 y/y 2.1% | 327.1 | -9.6 | 6643.8 y/y 14.8% | 3732.2 y/y 37.5% | 3.0% | -105.7 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 885.7 y/y 28.4% | -5.8 y/y -128.6% | 13.3 y/y 7.3% | 7.5 y/y -77.1% | 33.9 y/y -34.5% | 251.5 | -17.0 | 6052.5 y/y 30.7% | 3439.1 y/y 30.8% | 1.4% | -243.7 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 826.8 y/y 28.1% | -35.5 y/y -381.3% | 11.1 y/y 1.8% | -24.4 y/y -203.8% | 2.6 y/y -94.0% | 200.1 | -130.4 | 5822.4 y/y 32.0% | 3195.8 y/y 32.8% | 0.3% | -206.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 761.6 y/y 24.6% | -12.4 y/y -203.5% | 10.1 y/y -5.6% | -2.3 y/y -110.2% | 24.6 y/y -42.2% | 271.5 | -10.6 | 6010.4 y/y 45.1% | 2916.7 y/y 32.4% | 3.5% | -817.7 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 737.7 y/y 25.1% | 9.4 y/y -66.1% | 14.5 y/y 48.0% | 23.9 y/y -36.4% | 45.6 y/y -15.6% | 265.2 | -14.7 | 5785.3 y/y 47.0% | 2714.4 y/y 34.0% | 6.9% | -1018.1 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 690.0 y/y 26.0% | 20.3 y/y — | 12.4 y/y 31.9% | 32.7 y/y 532.1% | 51.7 y/y 128.4% | 228.7 | -8.6 | 4631.5 y/y 30.7% | 2629.1 y/y 45.5% | 2.7% | -113.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 645.3 y/y 26.7% | 12.6 y/y — | 10.9 y/y 31.3% | 23.5 y/y — | 43.8 y/y — | 164.4 | -4.4 | 4412.4 y/y 33.2% | 2407.3 y/y 46.0% | 7.6% | -192.6 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 611.3 y/y 26.9% | 12.0 y/y — | 10.7 y/y 32.1% | 22.7 y/y — | 42.6 y/y — | 212.3 | -14.2 | 4141.5 y/y 31.9% | 2202.4 y/y 45.6% | 8.1% | -67.7 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 589.6 y/y — | 27.7 y/y — | 9.8 y/y — | 37.5 y/y — | 54.0 y/y — | 220.2 | -18.5 | 3936.1 y/y — | 2025.4 y/y — | 2.5% | -170.2 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 547.5 y/y — | -4.2 y/y — | 9.4 y/y — | 5.2 y/y — | 22.6 y/y — | 152.8 | -10.5 | 3543.3 y/y — | 1806.5 y/y — | 1.7% | -114.7 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 509.5 y/y — | -22.0 y/y — | 8.3 y/y — | -13.7 y/y — | -4.0 y/y — | 153.2 | -2.3 | 3312.2 y/y — | 1649.4 y/y — | -1.0% | -146.8 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 481.7 y/y — | -35.0 y/y — | 8.1 y/y — | -26.9 y/y — | -24.1 y/y — | 133.8 | -8.7 | 3139.7 y/y — | 1512.1 y/y — | — | -115.9 | Link |
| Short-term debt (incl. ST leases) | 41 |
| Long-term debt (incl. LT leases) | 259 |
| − Cash & equivalents | 426 |
| Net debt | -126 |
|---|
Net debt / LTM EBITDA: -4.1x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Value the company creates per year, as a % of market cap
Value created per year: -1.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (24 − 18) × 1.30 | 7 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (102 924 + -126) ÷ 31 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (30.0 + 12) ÷ 2 | 21.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -692 + 0 + 0 − 0 | -692 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 0.5% × 102 924 | −469 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (7 × 21.0 + -692 − 469) ÷ 102 924 | -1.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Datadog, Inc. (DDOG) — from primary filings.
Cloud observability and monitoring SaaS platform for applications and infrastructure.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map