Frontierby eninvs

Language: EN · RU

← Region

FORMFACTOR INC USD

Update

Makes semiconductor test probe cards and metrology/analytical systems.

Sector: United States — large cap (SEC filings)

US_FORM

Price chart

152.6 USDDay 9.62%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
152.6 USD · 9.62%
Market cap
12.0 bn USD

Growth

Δ revenue y/y
32.0%
Δ EBITDA y/y
107.2%

Multiples

P/E (LTM)
174.9x
3y avg: 56.5x
P/B (FY)
11.5x
P/E (ann.)
146.6x
EV/EBITDA (LTM)
3y avg: 33.8x
EV/EBITDA (ann.)
111.9x

Cash return

Dividend yield
FCF yield (LTM)
-0.1%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (US listing)
261.1 mln USD

Shares: yahoo_fundamentals_timeseries/FORM

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 9 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-04-01 Q1Errors 1Warn 2
2023-07-01 Q2Warn 4
2023-09-30 Q3Warn 2
2023-12-30 FYErrors 1Warn 1
2024-03-30 Q1Errors 1Warn 1
2024-06-29 Q2Warn 1
2024-09-28 Q3Warn 1
2024-12-28 FYWarn 1
2025-03-29 Q1Errors 1Warn 1
2025-06-28 Q2Warn 1
2025-09-27 Q3Warn 2
2025-12-27 FYWarn 1
2026-03-28 Q1Warn 2
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-28Q1 2026 (3M)OK226.1
y/y 32.0%
16.6
y/y 409.3%
9.8
y/y 3.3%
26.5
y/y 107.2%
20.4
y/y 218.5%
45.0-15.21255.8
y/y 8.6%
1058.8
y/y 9.6%
7.8%-103.3Link
2025-12-27Q4 2025 (3M)OK215.2
y/y 13.6%
23.5
y/y 199.2%
9.9
y/y 5.0%
33.4
y/y 93.1%
23.2
y/y 139.2%
46.0-11.31224.4
y/y 6.8%
1035.4
y/y 9.2%
5.3%-83.5Link
2025-09-27Q3 2025 (3M)OK202.7
y/y -2.5%
18.0
y/y 0.8%
11.7
y/y 15.2%
29.7
y/y 6.1%
15.7
y/y -16.4%
27.0-7.51203.0
y/y 4.3%
1009.6
y/y 5.7%
2.1%-77.8Link
2025-06-28Q2 2025 (3M)OK195.8
y/y -0.8%
12.3
y/y -30.8%
8.9
y/y 10.9%
21.2
y/y -17.8%
9.1
y/y -53.1%
18.9-66.31181.6
y/y 2.2%
990.0
y/y 4.4%
3.7%-46.7Link
2025-03-29Q1 2025 (3M)OK171.4
y/y 1.6%
3.3
y/y -84.7%
9.5
y/y 21.3%
12.8
y/y -56.2%
6.4
y/y -70.6%
23.5-18.61156.2
y/y 3.2%
965.9
y/y 4.6%
2.7%-108.4Link
2024-12-28Q4 2024 (3M)OK189.5
y/y 12.7%
7.8
y/y -90.3%
9.4
y/y -38.6%
17.3
y/y -82.1%
9.7
y/y -87.2%
35.9-7.71146.2
y/y 3.6%
947.8
y/y 4.3%
7.3%-169.1Link
2024-09-28Q3 2024 (3M)OK207.9
y/y 21.2%
17.9
y/y 559.6%
10.2
y/y 12.8%
28.0
y/y 138.9%
18.7
y/y 328.6%
26.7-8.91153.8
y/y 11.7%
955.0
y/y 13.6%
2.6%-162.4Link
2024-06-29Q2 2024 (3M)OK197.5
y/y 26.7%
17.8
y/y
8.0
y/y -19.4%
25.8
y/y 199.1%
19.4
y/y 2242.0%
21.9-8.41156.3
y/y 12.8%
947.9
y/y 13.6%
8.3%-173.8Link
2024-03-30Q1 2024 (3M)OK168.7
y/y 0.8%
21.3
y/y
7.8
y/y -21.3%
29.1
y/y 190.1%
21.8
y/y 1523.0%
33.0-13.41119.8
y/y 9.8%
923.8
y/y 12.1%
9.5%-163.9Link
2023-12-30Q4 2023 (3M)OK168.2
y/y
81.3
y/y
15.4
y/y
96.7
y/y
75.8
y/y
9.3-9.91106.8
y/y
908.8
y/y
9.4%-155.0Link
2023-09-30Q3 2023 (3M)OK171.6
y/y
2.7
y/y
9.0
y/y
11.7
y/y
4.4
y/y
20.6-5.91033.0
y/y
840.7
y/y
0.7%-86.1Link
2023-07-01Q3 2023 (3M)OK155.9
y/y
-1.3
y/y
9.9
y/y
8.6
y/y
0.8
y/y
22.5-20.51025.1
y/y
834.3
y/y
0.4%-75.2Link
2023-04-01Q2 2023 (3M)OK167.4
y/y
0.1
y/y
10.0
y/y
10.0
y/y
1.3
y/y
12.3-19.71019.8
y/y
824.4
y/y
-89.7Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

0501001502002502023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%-50%0%50%100%150%2023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-80-60-40-20020402023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-200-150-100-5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +3% vs +15% the year before — a -12.4 pp move. 3-year CAGR +2%.
revenue growth by year: 2023 -11% · 2024 +15% · 2025 +3%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -6.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-28 vs 2025-03-29)
= (26 − 32) × 4.19
-24
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (11 951 + -103) ÷ 111
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -5 + 0 + 4 − 10
-1
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 2.0% × 11 951
−235
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-24 × 21.0 + -1 − 235) ÷ 11 951
-6.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)