Commission-free retail brokerage and crypto-trading platform.
Sector: United States — large cap (SEC filings)
US_HOOD
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/HOOD
| Period | Issues |
|---|---|
| 2023-03-31 Q1 | ✗Errors 1Warn 1 |
| 2023-06-30 Q2 | ✗Errors 1Warn 4 |
| 2023-09-30 Q3 | ✗Errors 1Warn 2 |
| 2023-12-31 FY | ✗Errors 3Warn 1 |
| 2024-03-31 Q1 | ✗Errors 3Warn 1 |
| 2024-06-30 Q2 | ⚠Warn 3 |
| 2024-09-30 Q3 | ⚠Warn 1 |
| 2024-12-31 FY | ⚠Warn 2 |
| 2025-03-31 Q1 | ✗Errors 2Warn 3 |
| 2025-06-30 Q2 | ⚠Warn 2 |
| 2025-09-30 Q3 | ✗Errors 1Warn 1 |
| 2025-12-31 FY | ✗Errors 1Warn 1 |
| 2026-03-31 Q1 | ✗Errors 1Warn 1 |
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 1067.0 y/y 15.1% | 411.0 y/y 10.8% | 23.0 y/y 15.0% | 434.0 y/y 11.0% | 350.0 y/y 4.2% | 2038.0 | -284.0 | 45474.0 y/y 65.3% | 9688.0 y/y 21.8% | 14.9% | -4991.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 1283.0 y/y 26.5% | 661.0 y/y 18.5% | 23.0 y/y 4.5% | 684.0 y/y 17.9% | 605.0 y/y -34.0% | -937.0 | — | 38137.0 y/y 45.6% | 9151.0 y/y 14.8% | 21.3% | -4239.0 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 1274.0 y/y 100.0% | 634.0 y/y 314.4% | 22.0 y/y 10.0% | 656.0 y/y 279.2% | 556.0 y/y 270.7% | -1576.0 | -142.0 | 41452.0 y/y -4.1% | 8567.0 y/y 18.9% | 8.9% | -4309.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 989.0 y/y 45.0% | 442.0 y/y 131.4% | 21.0 y/y 16.7% | 463.0 y/y 121.5% | 386.0 y/y 105.3% | 3509.0 | — | 35324.0 y/y -14.6% | 8072.0 y/y 13.3% | 19.3% | -4140.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 927.0 y/y 50.0% | 371.0 y/y 129.0% | 20.0 y/y 17.6% | 391.0 y/y 118.4% | 336.0 y/y 114.0% | 642.0 | — | 27517.0 y/y -40.3% | 7953.0 y/y 15.5% | 16.9% | -4394.0 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 1014.0 y/y 115.3% | 558.0 y/y — | 22.0 y/y 29.4% | 580.0 y/y — | 916.0 y/y 2953.3% | -1400.0 | 34.0 | 26187.0 y/y 48.6% | 7972.0 y/y 19.1% | 18.6% | -4311.0 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 637.0 y/y 36.4% | 153.0 y/y — | 20.0 y/y 5.3% | 173.0 y/y — | 150.0 y/y — | 1812.0 | -123.0 | 43245.0 y/y 64.3% | 7208.0 y/y 9.6% | 2.8% | -4589.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 682.0 y/y 40.3% | 191.0 y/y 768.2% | 18.0 y/y 20.0% | 209.0 y/y 464.9% | 188.0 y/y 652.0% | 54.0 | -12.0 | 41346.0 y/y 44.3% | 7122.0 y/y -0.9% | 10.7% | -4503.0 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 618.0 y/y 40.1% | 162.0 y/y — | 17.0 y/y -15.0% | 179.0 y/y — | 157.0 y/y — | -623.0 | -47.0 | 46088.0 y/y 65.9% | 6885.0 y/y -2.3% | 9.2% | -4696.0 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 471.0 y/y — | -533.0 y/y — | 17.0 y/y — | -462.0 y/y — | 30.0 y/y — | 960.0 | -581.0 | 17624.0 y/y — | 6696.0 y/y — | -8.2% | -4815.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 467.0 y/y — | — y/y — | 19.0 y/y — | — y/y — | -85.0 y/y — | -977.0 | -1.0 | 26318.0 y/y — | 6574.0 y/y — | -1.6% | -4869.0 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 486.0 y/y — | 22.0 y/y — | 15.0 y/y — | 37.0 y/y — | 25.0 y/y — | 370.0 | 0.0 | 28660.0 y/y — | 7187.0 y/y — | 1.4% | -5807.0 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 441.0 y/y — | — y/y — | 20.0 y/y — | — y/y — | -511.0 y/y — | 828.0 | 0.0 | 27785.0 y/y — | 7046.0 y/y — | — | -5436.0 | Link |
2026-03-31 Q1: Operating cash flow exceeds revenue on the same row — likely wrong CF line or unit.2025-06-30 Q2: Operating cash flow exceeds revenue on the same row — likely wrong CF line or unit.2024-09-30 Q3: Operating cash flow exceeds revenue on the same row — likely wrong CF line or unit.2023-09-30 Q3: Missing metrics: operating_profit.2023-03-31 Q1: Missing metrics: operating_profit.2023-03-31 Q1: Operating cash flow exceeds revenue on the same row — likely wrong CF line or unit.Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Current 36.6x · 3-year average 52.7x
Value the company creates per year, as a % of market cap
Value created per year: +6.1%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (434 − 391) × 5.15 | 222 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (87 167 + -4 991) ÷ 2 237 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (30.0 + 12) ÷ 2 | 21.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 597 + 0 + 581 − 0 | 1 178 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 0.6% × 87 167 | −556 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (222 × 21.0 + 1 178 − 556) ÷ 87 167 | +6.1% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)