Frontierby eninvs

Language: EN · RU

← Region

Marvell Technology, Inc. USD

Update

Designs data-infrastructure semiconductors (networking, storage, custom AI silicon).

Sector: United States — large cap (SEC filings)

US_MRVL

Price chart

308.88 USDDay 10.43%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
308.88 USD · 10.43%
Market cap
265.9 bn USD

Growth

Δ revenue y/y
27.6%
Δ EBITDA y/y
9.4%

Multiples

P/E (LTM)
105.3x
P/B (FY)
18.6x
EV/EBITDA (LTM)
—
EV/EBITDA (ann.)
118.3x

Cash return

Dividend yield
0.1%
FCF yield (LTM)
1.7%

Value creation

fundamental value/yr, % of market cap
Value created / year
+1.1%
↓ details

Liquidity

Daily turnover (US listing)
15.5 bln USD

Shares: yahoo_fundamentals_timeseries/MRVL

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 5 / Warn: 6 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-01-28 FY✓OK
2023-04-29 Q1✓OK
2023-07-29 Q2✓OK
2023-10-28 Q3⚠Warn 1
2024-02-03 FY⚠Warn 1
2024-05-04 Q1✓OK
2024-08-03 Q2✓OK
2024-11-02 Q3✗Errors 1Warn 1
2025-02-01 FY⚠Warn 1
2025-05-03 Q1✗Errors 2Warn 2
2025-08-02 Q2⚠Warn 1
2025-11-01 Q3⚠Warn 3
2026-01-31 FY⚠Warn 4
2026-05-02 Q1✗Errors 1Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-05-02Q2 2026 (3M)OK2417.8
y/y 27.6%
339.4
y/y 25.4%
225.2
y/y -8.3%
564.6
y/y 9.4%
34.5
y/y -80.6%
638.8-155.726944.5
y/y 34.6%
18215.8
y/y 36.8%
0.8%1172.2Link
2026-01-31Q1 2026 (3M)OK2218.7
y/y 22.1%
404.4
y/y 71.9%
445.3
y/y 5.0%
849.7
y/y 28.9%
396.1
y/y 97.9%
373.7-114.322285.3
y/y 10.3%
14308.4
y/y 6.6%
18.8%1888.3Link
2025-11-01Q4 2025 (3M)OK2074.5
y/y 36.8%
357.8
y/y —
229.0
y/y -13.6%
586.8
y/y —
1901.3
y/y —
582.3-73.521579.0
y/y 9.5%
14056.6
y/y 5.1%
18.5%1808.0Link
2025-08-02Q3 2025 (3M)OK2006.1
y/y 57.6%
290.1
y/y —
243.7
y/y -11.6%
533.8
y/y 204.5%
194.8
y/y —
461.6-47.520586.3
y/y 1.4%
13421.7
y/y -5.5%
5.8%3293.6Link
2025-05-03Q2 2025 (3M)OK1895.3
y/y 63.3%
270.6
y/y —
245.7
y/y -7.2%
516.3
y/y 358.5%
177.9
y/y —
332.9-118.820023.7
y/y -2.3%
13312.7
y/y -8.1%
5.3%3396.9Link
2025-02-01Q1 2025 (3M)OK1817.4
y/y 27.4%
235.2
y/y 806.3%
424.1
y/y -2.4%
659.3
y/y 64.3%
200.2
y/y 151.0%
514.0-69.920204.5
y/y -4.8%
13427.0
y/y -9.5%
-6.6%3163.8Link
2024-11-02Q4 2024 (3M)OK1516.1
y/y 6.9%
-702.8
y/y —
264.9
y/y -1.8%
-437.9
y/y -454.6%
-676.3
y/y —
536.3-75.019715.6
y/y -9.2%
13372.9
y/y -12.2%
-6.5%3270.0Link
2024-08-03Q3 2024 (3M)OK1272.9
y/y -5.1%
-100.4
y/y —
275.7
y/y 1.4%
175.3
y/y 165.2%
-193.3
y/y —
306.4-48.220293.4
y/y -6.7%
14204.9
y/y -7.7%
-5.4%3358.0Link
2024-05-04Q2 2024 (3M)OK1160.9
y/y -12.2%
-152.3
y/y —
264.9
y/y -1.9%
112.6
y/y 28.5%
-215.6
y/y —
324.5-91.520491.0
y/y -8.0%
14478.7
y/y -6.6%
-5.9%3336.3Link
2024-02-03Q1 2024 (3M)OK1426.5
y/y —
-33.3
y/y —
434.5
y/y —
401.2
y/y —
-392.7
y/y —
546.6-71.021228.5
y/y -5.7%
14831.4
y/y -5.2%
-6.2%3254.5Link
2023-10-28Q4 2023 (3M)OK1418.6
y/y —
-146.3
y/y —
269.8
y/y —
123.5
y/y —
-164.3
y/y —
503.0-54.421714.4
y/y —
15233.4
y/y —
-1.4%3499.8Link
2023-07-29Q3 2023 (3M)OK1340.9
y/y —
-205.7
y/y —
271.8
y/y —
66.1
y/y —
-207.5
y/y —
112.5-111.121750.1
y/y —
15389.5
y/y —
-5.4%3772.1Link
2023-04-29Q2 2023 (3M)OK1321.7
y/y —
-182.4
y/y —
270.0
y/y —
87.6
y/y —
-168.9
y/y —
208.4-99.822273.2
y/y —
15493.9
y/y —
-4.3%3687.6Link
2023-01-28FY 2023 (12M)OK5919.6
y/y —
238.0
y/y —
304.9
y/y —
542.9
y/y —
-163.5
y/y —
1288.8-206.222522.1
y/y —
15637.2
y/y —
—4209.3Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0008 0002023 FY2024 FY2025 FY2026 FY

Year-over-year change

-200%0%200%400%2023 FY2024 FY2025 FY2026 FY

Cash flow

FCF ($ mln)

01 0002 0003 0004 0002023 FY2024 FY2025 FY2026 FY

Net debt / cash ($ mln)

01 0002 0003 0004 0002023 FY2024 FY2025 FY2026 FY

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +42% vs +5% the year before — a +37.4 pp move. 3-year CAGR +11%.
revenue growth by year: 2024 -7% · 2025 +5% · 2026 +42%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +1.1%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-05-02 vs 2025-05-03)
= (565 − 516) × 3.90
188
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (265 946 + 1 172) ÷ 2 202
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 2 225 + 208 + 2 040 − 52
4 473
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 2.0% × 265 946
−5 376
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (188 × 21.0 + 4 473 − 5 376) ÷ 265 946
+1.1%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2026-01-090.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-10-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-07-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-04-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2025-01-100.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-10-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-07-120.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-04-110.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2024-01-040.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-10-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-07-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-04-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2023-01-050.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-10-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-07-070.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-04-070.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2022-01-060.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2021-10-070.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)
2021-07-080.06 USDEx-dividend: 0.06 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)