Frontierby eninvs

Language: EN · RU

← Region

ONTO INNOVATION INC. USD

Update

Makes semiconductor metrology, inspection, and process-control systems.

Sector: United States — large cap (SEC filings)

US_ONTO

Price chart

335.96 USDDay 3.73%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
335.96 USD · 3.73%
Market cap
16.7 bn USD

Growth

Δ revenue y/y
9.5%
Δ EBITDA y/y
-22.3%

Multiples

P/E (LTM)
156.9x
3y avg: 55.0x
P/B (FY)
7.9x
P/E (ann.)
123.7x
EV/EBITDA (LTM)
92.7x
3y avg: 38.1x
EV/EBITDA (ann.)
69.3x

Cash return

Dividend yield
—
FCF yield (LTM)
0.7%

Value creation

fundamental value/yr, % of market cap
Value created / year
-7.8%
↓ details

Liquidity

Daily turnover (US listing)
490.7 mln USD

Shares: yahoo_fundamentals_timeseries/ONTO

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 12 / Err: 0 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-04-01 Q1✓OK
2023-07-01 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-30 FY⚠Warn 1
2024-03-30 Q1⚠Warn 2
2024-06-29 Q2⚠Warn 1
2024-09-28 Q3⚠Warn 1
2024-12-28 FY⚠Warn 1
2025-03-29 Q1⚠Warn 1
2025-06-28 Q2⚠Warn 1
2025-09-27 Q3⚠Warn 2
2026-01-03 FY⚠Warn 1
2026-03-31 Q1⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK291.9
y/y 9.5%
33.5
y/y -46.9%
25.5
y/y 98.5%
59.0
y/y -22.3%
33.8
y/y -47.3%
26.3-3.62396.4
y/y 13.3%
2132.2
y/y 11.1%
6.4%—Link
2026-01-03Q1 2026 (3M)OK266.9
y/y —
13.9
y/y —
19.9
y/y —
33.7
y/y —
10.5
y/y —
95.0-441.22367.7
y/y —
2100.6
y/y —
6.7%-339.9Link
2025-09-27Q3 2025 (3M)OK218.2
y/y -13.5%
23.7
y/y -55.4%
13.4
y/y -21.0%
37.1
y/y -47.0%
28.2
y/y -46.8%
83.4-1.42186.6
y/y 5.5%
2002.1
y/y 5.2%
1.9%-597.5Link
2025-06-28Q2 2025 (3M)OK253.6
y/y 4.7%
32.2
y/y -34.0%
14.3
y/y -14.2%
46.5
y/y -28.9%
33.9
y/y -36.0%
57.9-13.82140.3
y/y 6.7%
1963.3
y/y 7.2%
7.0%-212.2Link
2025-03-29Q1 2025 (3M)OK266.6
y/y 16.5%
63.1
y/y 47.7%
12.8
y/y -22.2%
76.0
y/y 28.3%
64.1
y/y 36.8%
92.0-8.32115.1
y/y 8.3%
1919.6
y/y 7.8%
13.3%-197.8Link
2024-12-28Q4 2024 (3M)OK263.9
y/y 20.6%
42.5
y/y 50.4%
12.2
y/y -27.3%
54.6
y/y 21.5%
48.8
y/y 61.1%
56.0-31.42117.1
y/y 10.9%
1925.9
y/y 10.9%
10.5%-207.5Link
2024-09-28Q3 2024 (3M)OK252.2
y/y 21.7%
53.1
y/y 56.1%
17.0
y/y -0.1%
70.1
y/y 37.3%
53.1
y/y 47.8%
67.2-8.02073.4
y/y 11.3%
1903.5
y/y 12.2%
3.8%-183.3Link
2024-06-29Q2 2024 (3M)OK242.3
y/y 27.1%
48.8
y/y 96.9%
16.6
y/y -0.5%
65.5
y/y 57.7%
52.9
y/y 104.5%
65.3-12.32005.4
y/y 10.1%
1831.7
y/y 10.6%
11.7%-167.0Link
2024-03-30Q1 2024 (3M)OK228.8
y/y 14.9%
42.7
y/y 47.2%
16.5
y/y -1.4%
59.2
y/y 29.4%
46.9
y/y 61.2%
57.1-7.01953.4
y/y 8.3%
1781.6
y/y 9.7%
10.7%-185.5Link
2023-12-30Q4 2023 (3M)OK218.9
y/y —
28.2
y/y —
16.7
y/y —
45.0
y/y —
30.3
y/y —
61.6-2.51909.7
y/y —
1736.5
y/y —
7.1%-228.0Link
2023-09-30Q3 2023 (3M)OK207.2
y/y —
34.0
y/y —
17.0
y/y —
51.0
y/y —
35.9
y/y —
28.6-7.61862.2
y/y —
1696.1
y/y —
2.9%-201.0Link
2023-07-01Q3 2023 (3M)OK190.7
y/y —
24.8
y/y —
16.7
y/y —
41.5
y/y —
25.9
y/y —
31.7-4.61820.9
y/y —
1656.7
y/y —
6.3%-218.3Link
2023-04-01Q2 2023 (3M)OK199.2
y/y —
29.0
y/y —
16.7
y/y —
45.8
y/y —
29.1
y/y —
50.1-7.91802.8
y/y —
1624.6
y/y —
—-224.7Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003002023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Year-over-year change

-50%-25%0%25%2023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Cash flow

FCF ($ mln)

-10001002003004002023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q1

Net debt / cash ($ mln)

-600-400-20002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32026 q12026 q4

EV/EBITDA — daily history

Current 74.9x · 3-year average 45.5x

EV/EBITDA3-year 75th pct

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -7.8%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-29)
= (59 − 76) × 3.71
-63
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (16 698 + -340) ÷ 219
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 142 + 0 + 75 − 10
217
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 1.2% × 16 698
−201
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-63 × 21.0 + 217 − 201) ÷ 16 698
-7.8%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)