Frontierby eninvs

Language: EN · RU

← Region

RAMBUS INC USD

Update

Provides memory-interface chips and semiconductor IP.

Sector: United States — large cap (SEC filings)

US_RMBS

Price chart

143.29 USDDay -2.23%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
143.29 USD · -2.23%
Market cap
15.4 bn USD

Growth

Δ revenue y/y
8.1%
Δ EBITDA y/y
-1.7%

Multiples

P/E (LTM)
67.1x
3y avg: 32.2x
P/B (FY)
11.3x
P/E (ann.)
64.5x
EV/EBITDA (LTM)
56.5x
3y avg: 36.4x
EV/EBITDA (ann.)
59.1x

Cash return

Dividend yield
—
FCF yield (LTM)
0.0%

Value creation

fundamental value/yr, % of market cap
Value created / year
-1.6%
↓ details

Liquidity

Daily turnover (US listing)
439.7 mln USD

Shares: yahoo_fundamentals_timeseries/RMBS

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 9 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 3
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✗Errors 1Warn 1
2023-12-31 FY⚠Warn 1
2024-03-31 Q1✗Errors 4Warn 1
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-03-31 Q1✗Errors 1Warn 1
2025-06-30 Q2⚠Warn 1
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2026-03-31 Q1✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK180.2
y/y 8.1%
61.8
y/y -2.2%
3.1
y/y 10.5%
64.8
y/y -1.7%
59.9
y/y -0.7%
83.2-11.61533.1
y/y 11.1%
1393.2
y/y 20.1%
17.4%-128.0Link
2025-12-31Q4 2025 (3M)OK190.2
y/y 18.1%
70.8
y/y 22.4%
3.1
y/y 12.0%
73.9
y/y 21.9%
63.8
y/y 2.6%
99.8-6.51529.5
y/y 13.9%
1364.4
y/y 21.7%
17.4%-176.5Link
2025-09-30Q3 2025 (3M)OK178.5
y/y 22.7%
63.3
y/y 15.7%
3.0
y/y 15.9%
66.3
y/y 15.7%
48.4
y/y -0.6%
88.4-5.91406.4
y/y 12.4%
1288.5
y/y 24.0%
5.1%-73.1Link
2025-06-30Q2 2025 (3M)OK172.2
y/y 30.3%
63.0
y/y 56.2%
3.0
y/y 29.8%
66.0
y/y 54.8%
57.9
y/y 60.7%
94.4-6.51467.8
y/y 17.4%
1228.0
y/y 19.3%
19.4%-81.8Link
2025-03-31Q1 2025 (3M)OK166.7
y/y 41.4%
63.1
y/y 109.6%
2.8
y/y 16.9%
65.9
y/y 102.8%
60.3
y/y 83.3%
77.4-7.91379.4
y/y 14.1%
1159.8
y/y 17.0%
21.2%-126.5Link
2024-12-31Q4 2024 (3M)OK161.1
y/y 31.8%
57.9
y/y 64.7%
2.8
y/y 109.9%
60.6
y/y 739.3%
62.2
y/y 6.2%
59.0-6.51343.1
y/y 6.7%
1120.7
y/y 8.0%
16.7%-94.2Link
2024-09-30Q3 2024 (3M)OK145.5
y/y 38.2%
54.7
y/y -47.8%
2.6
y/y -77.3%
57.3
y/y -50.8%
48.7
y/y -52.8%
62.1-9.91251.6
y/y 5.7%
1039.0
y/y 8.7%
6.3%-108.6Link
2024-06-30Q2 2024 (3M)OK132.1
y/y 10.3%
40.3
y/y 244.8%
2.3
y/y -83.1%
42.6
y/y 67.9%
36.1
y/y -78.6%
70.4-11.31250.6
y/y 11.0%
1028.9
y/y 8.8%
14.3%-119.5Link
2024-03-31Q1 2024 (3M)OK117.9
y/y 3.6%
30.1
y/y 1451.5%
2.4
y/y -81.4%
32.5
y/y 120.3%
32.9
y/y 902.7%
39.1-3.01208.8
y/y 25.6%
991.6
y/y 30.2%
13.0%-107.9Link
2023-12-31Q4 2023 (3M)OK122.2
y/y —
35.1
y/y —
-27.9
y/y —
7.2
y/y —
58.5
y/y —
54.9-0.81258.2
y/y —
1038.1
y/y —
33.5%-90.3Link
2023-09-30Q3 2023 (3M)OK105.3
y/y —
104.9
y/y —
11.5
y/y —
116.4
y/y —
103.2
y/y —
51.6-8.01184.3
y/y —
955.6
y/y —
14.5%-127.8Link
2023-06-30Q2 2023 (3M)OK119.8
y/y —
11.7
y/y —
13.7
y/y —
25.4
y/y —
168.9
y/y —
50.4-6.71127.1
y/y —
945.6
y/y —
79.1%-118.1Link
2023-03-31Q1 2023 (3M)OK113.8
y/y —
1.9
y/y —
12.8
y/y —
14.8
y/y —
3.3
y/y —
38.9-7.7962.6
y/y —
761.7
y/y —
—-95.6Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

0501001502002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%-50%0%50%100%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-500501002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-200-150-100-5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +27% vs +21% the year before — a +6.4 pp move. 3-year CAGR +16%.
revenue growth by year: 2023 +1% · 2024 +21% · 2025 +27%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -1.6%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (65 − 66) × 4.18
-5
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (15 444 + -128) ÷ 271
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 2 + 0 + 8 − 7
9
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 1.0% × 15 444
−155
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-5 × 21.0 + 9 − 155) ÷ 15 444
-1.6%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)