20 utilities issuers in Russia: median P/E 2.7x, EV/EBITDA 1.8x, dividend yield 12.5%. Valuation multiples and dividends per company, from filings.
| # | Company | P/E | EV/EBITDA | Dividend yield |
|---|---|---|---|---|
| 1 | FGC UES FEES | 0.6x | 1.8x | — |
| 2 | Rushydro HYDR | 1.3x | 3.6x | — |
| 3 | Inter RAO IRAO | 1.5x | 0.2x | 12.5% |
| 4 | Rosseti Moscow Region MSRS | 1.7x | 1.4x | 10.9% |
| 5 | IDGC North West MRKZ | 1.8x | 0.8x | — |
| 6 | Unipro UPRO | 1.8x | — | — |
| 7 | IDGC Center MRKC | 2.0x | 1.6x | — |
| 8 | TNS energy TNSE | 2.2x | 0.3x | — |
| 9 | IDGC Center & Volga MRKP | 2.3x | 1.1x | 13.2% |
| 10 | EL5-Energo ELFV | 2.7x | 2.3x | — |
| 11 | IDGC Volga MRKV | 2.8x | 1.6x | — |
| 12 | TNS Energo Kuban KBSB | 2.9x | 1.1x | — |
| 13 | IDGC Ural MRKU | 3.0x | 1.9x | 9.3% |
| 14 | En+ Group ENPG | 3.4x | 6.4x | — |
| 15 | Lenenergo LSNG | 4.0x | 1.9x | — |
| 16 | IDGC South MRKY | 4.4x | 2.9x | 5.1% |
| 17 | TGK-14 TGKN | 7.7x | 4.6x | — |
| 18 | IDGC Siberia MRKS | 13.4x | 5.2x | — |
| 19 | Mosenergo MSNG | 42.5x | 0.8x | 16.8% |
| 20 | OGK-2 OGKB | — | 7.0x | 26.8% |
Other sectors: Financial Services · Information Technology · Oil & Gas · Retail · Mining · Construction & Real Estate · Metals & Steel · Transport & Logistics · Healthcare · Chemicals · Agriculture & Food · Machinery · Telecommunications