Frontierby eninvs

Language: EN · RU

Remgro: profit halved on 3.7% lower revenue, and the year leans on one-off inflows

Remgro

Remgro's FY 2026 report showed revenue of 51,010 million ZAR (–3.7% year on year), operating profit of 3,817 million ZAR and net profit of 1,438 million ZAR (–56.5%). The net margin compressed to 2.8% from 6.2% a year earlier. Net debt remains negative at –10,992 million ZAR, while operating cash flow reached 9,688 million ZAR. In our view the share looks neutral: dividend support and net cash are offset by the profit decline and a high LTM P/E of 72.8.

Key takeaways

— Revenue fell 3.7% to 51,010 million ZAR, the first annual decline in recent periods

— Net profit collapsed 56.5% to 1,438 million ZAR, with a margin of 2.8% versus 6.2% a year earlier

— Operating profit of 3,817 million ZAR was not enough to keep profit at last year's level

— Operating cash flow of 9,688 million ZAR and capex of 2,070 million ZAR leave free cash flow of about 7,618 million ZAR

— Net debt is negative at –10,992 million ZAR, or –2.12 EBITDA LTM, providing a cushion

— A dividend yield of 3.04% paid out of profit that halved is the key question for a holder

— LTM P/E of 72.8 and EV/EBITDA LTM of 18.0 look high for a company with declining revenue

Attractiveness

Key figures, ZAR bn

MetricFY 2025FY 2026Change
Revenue53.051.0-3.7%
EBITDA4.32
Operating profit3.033.82+26.0%
Net profit3.301.44-56.5%
Operating cash flow4.989.69+94.7%
Capex1.97-2.07-205.0%
EBITDA margin8.2%
Net margin6.2%2.8%-3.4 pp

Revenue fell 3.7% to 51,010 million ZAR, the first annual decline in recent periods

Remgro's FY 2026 revenue was 51,010 million ZAR, 3.7% below the prior-year level. This is the first annual decline in recent periods and sets the tone for the whole report. The facts do not disclose which segment drove the negative dynamics, so we state only what is known: the top line contracted.

For comparison, LTM revenue (trailing twelve months) was 51,000 million ZAR – essentially the same as the reported year. This means revenue did not grow in the second half of FY 2026 relative to the first. The decline was not offset later in the year.

A 3.7% revenue decline is not critical on its own, but combined with the profit drop it points to margin pressure. The company managed to hold neither scale nor margin.

Net profit collapsed 56.5% to 1,438 million ZAR, with a margin of 2.8% versus 6.2% a year earlier

Net profit for FY 2026 was 1,438 million ZAR, down 56.5% from a year earlier. The net margin fell to 2.8% from 6.2% – more than halved. This is the sharpest margin compression in the report.

Operating profit was 3,817 million ZAR. With revenue of 51,010 million ZAR, the operating margin is about 7.5%. The gap between operating and net profit – 2,379 million ZAR – comes from interest, taxes and other items not disclosed in the facts. We cannot say exactly what caused the net profit decline, but the scale suggests one-off or non-operating factors played a significant role.

LTM profit is also 1,438 million ZAR, meaning the company earned no additional profit in the second half relative to the first. This confirms that pressure on profitability persisted throughout the year.

Operating profit of 3,817 million ZAR was not enough to keep profit at last year's level

Operating profit for FY 2026 was 3,817 million ZAR. With revenue of 51,010 million ZAR, this gives an operating margin of about 7.5%. A year earlier, with revenue about 3.7% higher and a margin that produced net profit of 3,306 million ZAR (based on a 6.2% net margin), operating profit was likely substantially higher. The facts do not provide the prior-year operating profit figure.

The 2,379 million ZAR gap between operating and net profit is a significant share of operating profit. It includes interest, taxes and possible one-off write-offs. Without these items the company remains profitable at the operating level, but net profit suffers greatly.

For a holder, the important point is that operating profitability persists, but it is not enough to sustain the dividend at the previous level without drawing on accumulated cash.

Operating cash flow of 9,688 million ZAR and capex of 2,070 million ZAR leave free cash flow of about 7,618 million ZAR

Operating cash flow for FY 2026 was 9,688 million ZAR, well above net profit. This means the company generates real cash despite the weak income statement. Capital expenditures were 2,070 million ZAR, leaving free cash flow of about 7,618 million ZAR.

Such free cash flow is more than sufficient to pay dividends. With a market capitalisation of 104,647 million ZAR and a dividend yield of 3.04%, annual payouts are about 3,181 million ZAR. Free cash flow covers them more than twice over.

LTM operating cash flow is 9,700 million ZAR, almost identical to the reported year. This confirms stable cash generation. However, it is important to note that high operating cash flow alongside low net profit can reflect the difference between depreciation and capex, as well as changes in working capital.

Net debt is negative at –10,992 million ZAR, or –2.12 EBITDA LTM, providing a cushion

Remgro's net debt at the latest reporting date is –10,992 million ZAR, meaning the company has more cash than debt. This is net cash, not debt. The net debt to EBITDA LTM ratio is –2.12, confirming a strong balance sheet.

Over the past 12 months net debt decreased by 6,000 million ZAR, and versus the previous reporting date by 4,600 million ZAR. This means the company continues to accumulate cash. The direction of change is a reduction, but we cannot claim leverage improved because the facts do not provide the prior ratio.

Negative net debt and EBITDA LTM of 5,191 million ZAR give the company room to fund dividends or investments without borrowing. This is an important argument for business resilience, even with weak profit.

A dividend yield of 3.04% paid out of profit that halved is the key question for a holder

Remgro's dividend yield over the trailing twelve months is 3.04%. With a market capitalisation of 104,647 million ZAR, this corresponds to annual payouts of about 3,181 million ZAR. The company paid dividends for the previous year, but the exact amount and year are not specified in the facts.

Our estimate: in the current year the dividend may be maintained at a level covered by free cash flow, which is about 7,618 million ZAR. However, net profit of 1,438 million ZAR does not even cover current payouts of 3,181 million ZAR. This means that to sustain the dividend the company will use accumulated cash or free cash flow, not profit.

A yield of 3.04% at the current price looks moderately attractive against the key rate, but it is not a record for the company. The main risk is that if profit remains low, the board may revise the payout. In that case the yield would fall and support for the share would weaken.

For a holder it is important to watch the dividend to free cash flow ratio, not to net profit. As long as free cash flow covers payouts, the risk of a dividend cut is low, but pressure on profit persists.

LTM P/E of 72.8 and EV/EBITDA LTM of 18.0 look high for a company with declining revenue

The LTM P/E multiple is 72.8, very high for a company whose revenue is declining and profit has halved. EV/EBITDA LTM is 18.0. These levels imply that the market is pricing in a recovery in profit or future growth that is not yet visible in the report.

For comparison, our fundamental valuation model (on the portal's model) gives upside to fair value of only +5%. This means the share trades close to our estimate, with no significant upside.

Return on equity (ROE) is 1.13%, extremely low. With such a return on capital, maintaining a high P/E is possible only on expectations, not current results. If profit does not recover, the multiple could correct downward.

Valuation on the latest reported figures

MetricValue
Market cap105 bn ZAR
P/E (LTM)72.8
EV/EBITDA (LTM)18.0
P/B0.82
Net debt / EBITDA (LTM)-2.12
Operating cash flow (LTM)9.70 bn
ROE1.1%
Dividend yield (12m)3.0%

Bottom line

The strengths of the report are operating cash flow of 9,688 million ZAR and net cash of 10,992 million ZAR, which cover dividends and provide financial stability. The weaknesses are a 3.7% revenue decline, a 56.5% collapse in net profit and margin compression to 2.8%. Multiples of 72.8 P/E and 18.0 EV/EBITDA leave no room for error. On our model, upside to fair value is only +5%. The question for a holder now is whether the company can restore profit without sacrificing the dividend.

Open the company's financial profile REM →

See also: market overview · valuation map · stock screeners