Shoprite: profit growth slows, but cash flow and dividends remain strong

On August 25, Shoprite released results for the fiscal year ended June 2026. Revenue rose 7.2%, EBITDA grew 6.9%, and net profit increased 4.7% to ZAR 7,945 million. At the current price, the shares look attractive thanks to solid cash flow and a dividend yield of 2.6%.
Key takeaways
— Revenue grew 7.2% driven by network expansion and sales growth in South Africa
— EBITDA margin declined 0.1 pp to 9.7% due to higher costs
— Net profit rose 4.7%, but growth slowed due to one-off factors
— Operating cash flow of ZAR 16,000 million supports investments and dividends
— Dividend yield of 2.6% is below historical levels, but payouts are sustainable
— Net debt is negative, the company finances growth with its own funds
— The portal's model implies 15% upside potential for the shares
Attractiveness
Key figures, ZAR bn
| Metric | FY 2025 | FY 2026 | Change |
|---|---|---|---|
| Revenue | 253 | 271 | +7.2% |
| EBITDA | 24.7 | 26.3 | +6.9% |
| Operating profit | 13.7 | 15.3 | +11.6% |
| Net profit | 7.58 | 7.95 | +4.7% |
| Operating cash flow | 11.0 | 16.0 | +45.8% |
| Capex | 8.00 | 6.82 | -14.8% |
| EBITDA margin | 9.8% | 9.7% | -0.1 pp |
| Net margin | 3.0% | 2.9% | -0.1 pp |
Revenue grew 7.2% driven by network expansion and sales growth in South Africa
For the fiscal year ended June 2026, Shoprite's revenue increased by 7.2% to ZAR 270,800 million. The main driver was store network expansion and solid demand in South Africa, where the company retains a leading position.
Revenue growth was accompanied by a 6.9% increase in EBITDA, indicating sustained operational efficiency despite competitive pressure.
EBITDA margin declined 0.1 pp to 9.7% due to higher costs
EBITDA margin for the reporting period was 9.7%, 0.1 pp lower than a year earlier (9.8%). The decline reflects higher operating costs, including staff and logistics expenses, which partially offset economies of scale.
Despite the slight decline, the margin remains stable, allowing the company to generate sufficient operating income to cover investments and dividends.
Net profit rose 4.7%, but growth slowed due to one-off factors
Net profit for the fiscal year was ZAR 7,945 million, up 4.7% from the previous year. Growth slowed relative to revenue, due to higher interest expenses and tax burden.
Net margin declined to 2.9% from 3.0% a year earlier, reflecting pressure on profitability after operating and financial items.
Operating cash flow of ZAR 16,000 million supports investments and dividends
For the trailing twelve months, Shoprite's operating cash flow was ZAR 16,000 million. This flow funds capital expenditures for network expansion and dividend payments without increasing debt.
Free cash flow after investments remains positive, confirming the company's ability to self-fund growth and return capital to shareholders.
Dividend yield of 2.6% is below historical levels, but payouts are sustainable
Over the trailing twelve months, Shoprite paid dividends providing a yield of 2.6% at the current price. This is below historical averages, reflecting the rise in the share price over the past year.
Payouts are backed by strong operating cash flow and negative net debt, making dividends sustainable. In the next fiscal year, we expect dividends to remain flat or grow slightly if the company maintains current profitability and does not increase capital expenditure.
The main risk to dividends is a potential slowdown in consumer demand in South Africa, which could reduce profit and cash flow.
Net debt is negative, the company finances growth with its own funds
At the latest balance sheet date, Shoprite's net debt was minus ZAR 6,286 million, meaning cash exceeds debt. The net debt to EBITDA ratio for the trailing twelve months is minus 0.25, indicating financial stability.
Over the past twelve months, net debt decreased by ZAR 5.2 billion, reflecting free cash flow generation. The company does not require external financing for its current investment programs.
The portal's model implies 15% upside potential for the shares
Based on our valuation model, which combines EBITDA growth with a target multiple, the fair value of Shoprite's shares is 15% above the current market price. This suggests the market does not fully price in the company's growth prospects.
The current EV/EBITDA multiple for the trailing twelve months is 6.4, which looks moderate for a company with stable cash flow and negative debt. A P/E of 21.3 reflects expectations of slowing growth, but the portal's model suggests the potential is still undervalued.
Valuation on the latest reported figures
| Metric | Value |
|---|---|
| Market cap | 170 bn ZAR |
| P/E (LTM) | 21.3 |
| EV/EBITDA (LTM) | 6.4 |
| P/B | 5.03 |
| Net debt / EBITDA (LTM) | -0.25 |
| Operating cash flow (LTM) | 16.0 bn |
| ROE | 25.2% |
| Dividend yield (12m) | 2.6% |
Bottom line
Shoprite's fiscal year report showed solid revenue and EBITDA growth, though profit growth slowed. The company generates strong operating cash flow, has negative net debt, and pays stable dividends. At the current price, the shares look attractive: the portal's model implies 15% upside, and the dividend yield of 2.6% is backed by financial stability. The key question for holders is whether consumer demand in South Africa will hold and whether inflationary costs will further compress margins.
Open the company's financial profile SHP →
See also: market overview · valuation map · stock screeners