
The Andersons, Inc. operates as an agriculture and renewable fuels company, handling the merchandising and logistics of commodities like corn, wheat, and soybeans, and producing ethanol and other biofuels.
Sector: Agribusiness
Geography: USA, Canada
COMM_ANDE
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/ANDE
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 3097.7 y/y -1.2% | 50.0 y/y 101.2% | 34.6 y/y 4.6% | 84.6 y/y 46.0% | 56.6 y/y 619.9% | 487.9 | -75.6 | 3474.3 y/y 0.8% | 1318.7 y/y -3.4% | 17.5% | 519.9 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 2627.3 y/y -1.2% | 33.9 y/y 954.8% | 34.1 y/y -0.7% | 68.0 y/y 81.1% | 33.2 y/y — | -393.7 | -51.7 | 3920.2 y/y 3.2% | 1268.5 y/y -6.4% | 10.6% | 1236.7 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 2536.0 y/y -18.8% | 61.7 y/y 30.2% | 33.3 y/y -8.1% | 62.4 y/y 16.8% | 47.3 y/y 49.6% | -240.1 | -4.1 | 3712.8 y/y -9.9% | 1244.8 y/y -8.9% | 22.2% | 554.2 | Yahoo Finance |
| 2025-09-30 | Q3 2025 (3M) | OK | 2677.7 y/y 2.2% | 25.8 y/y -58.4% | 32.6 y/y 7.4% | 58.5 y/y -36.8% | 20.1 y/y -26.4% | 233.9 | -66.8 | 3297.0 y/y -2.7% | 1181.1 y/y -11.1% | 2.1% | 692.7 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 3135.9 y/y 12.2% | 24.8 y/y -56.7% | 33.1 y/y 9.3% | 57.9 y/y -33.9% | 7.9 y/y -78.2% | 299.3 | -48.8 | 3446.5 y/y 4.4% | 1364.4 y/y 4.1% | 2.3% | 396.2 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 2659.1 y/y -2.2% | 3.2 y/y -77.0% | 34.3 y/y 11.0% | 37.6 y/y -16.4% | 0.3 y/y -94.9% | -350.0 | -46.5 | 3797.7 y/y 16.5% | 1355.7 y/y 5.9% | 0.1% | 654.2 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 3123.0 y/y -2.8% | 67.3 y/y -26.7% | 36.2 y/y 15.6% | 103.4 y/y -16.0% | 17.7 y/y -11.9% | 270.9 | -18.1 | 4121.3 y/y 6.9% | 1366.2 y/y 6.5% | 13.4% | 110.2 | Yahoo Finance |
| 2024-09-30 | Q3 2024 (3M) | OK | 2621.0 y/y -27.9% | 62.2 y/y 62.0% | 30.4 y/y -2.6% | 92.6 y/y 33.0% | 27.4 y/y 181.9% | -2.1 | -37.8 | 3388.3 y/y -5.6% | 1329.2 y/y 7.1% | 2.8% | 130.9 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 2795.2 y/y -30.5% | 57.3 y/y -45.1% | 30.3 y/y -0.3% | 87.6 y/y -35.0% | 36.0 y/y -34.6% | 304.4 | -28.6 | 3299.8 y/y -7.6% | 1310.6 y/y 6.5% | 11.1% | 50.7 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 2718.2 y/y -30.0% | 14.0 y/y — | 30.9 y/y -3.9% | 44.9 y/y — | 5.6 y/y — | -239.6 | -26.8 | 3261.1 y/y -20.5% | 1280.0 y/y 9.4% | 1.7% | 341.3 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 3213.0 y/y — | 53.4 y/y — | 31.3 y/y — | 53.5 y/y — | 41.5 y/y — | -238.0 | -8.0 | 3855.0 y/y — | 1282.9 y/y — | 16.2% | -29.9 | Yahoo Finance |
| 2023-09-30 | Q3 2023 (3M) | OK | 3635.7 y/y — | 38.4 y/y — | 31.2 y/y — | 69.6 y/y — | 9.7 y/y — | 488.7 | -33.7 | 3588.1 y/y — | 1240.7 y/y — | 1.0% | 226.2 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 4020.2 y/y — | 104.4 y/y — | 30.4 y/y — | 134.8 y/y — | 55.0 y/y — | 540.9 | -49.5 | 3570.0 y/y — | 1231.0 y/y — | 18.3% | 644.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 3881.2 y/y — | -65.0 y/y — | 32.2 y/y — | -32.8 y/y — | -14.8 y/y — | -333.5 | -25.5 | 4102.0 y/y — | 1169.6 y/y — | — | 1175.5 | Link |
| Short-term debt (incl. ST leases) | 23 |
| Long-term debt (incl. LT leases) | 564 |
| − Cash & equivalents | 67 |
| Net debt | 520 |
|---|
Net debt / LTM EBITDA: 1.6x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2019 |
|---|---|
| cash flow / profit | 19.04x |
| accruals, % of assets | -8.5% |
Our earnings breakdowns and investment notes on this issuer.
Current 303spot vs LTM +29%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -16.9% ▲ +2.8 pp 1d
Main driver: Wheat US (SRW) Export Price +32% vs LTM; revenue ×1.21 vs costs ×1.22; EBITDA 371→348; at 7.4× EV/EBITDA → -17%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Corn US (cost) | -53% | 505.76 | 428.73 | 453.21 | +18% | +6% |
| Wheat US (SRW) Export Price (rev) | +37% | 303.00 | 229.66 | 250.67 | +32% | +9% |
| Corn US (rev) | +37% | 505.76 | 428.73 | 453.21 | +18% | +6% |
| Wheat US (SRW) Export Price (cost) | -37% | 303.00 | 229.66 | 250.67 | +32% | +9% |
| Ethanol (USD/Gal) (rev) | +15% | 2.08 | 1.80 | 1.84 | +16% | +2% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 10 939 |
| LTM EBITDA | 371 |
| LTM cash costs (revenue − EBITDA) | 10 568 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.211 (+21%) |
| = Spot revenue | 13 243 |
| Revenue multiplier — 3y price | ×1.059 (+6%) |
| = 3-year-price revenue | 11 584 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.216 (+22%) |
| = Spot cash costs | 12 846 |
| Cost multiplier — 3y price | ×1.068 (+7%) |
| = 3-year-price cash costs | 11 285 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 396 |
| = 3-year-price EBITDA | 299 |
| Conservative EBITDA = min(spot, avg) | 348 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 7.4x |
| Target EV = EV/EBITDA × conservative EBITDA | 2 577 |
| Net debt | 588 |
| Target market cap = EV − net debt | 1 990 |
| Current market cap | 2 393 |
Upside = target market cap ÷ current − 1 = -16.9%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q3 | 3 636 | 3 550 | +2.4% | 70 | 159 | -56.2% |
| 2023 Q4 | 3 213 | 3 497 | -8.1% | 110 | 5 | — |
| 2024 Q1 | 2 718 | 3 179 | -14.5% | 45 | -43 | — |
| 2024 Q2 | 2 795 | 3 302 | -15.3% | 88 | 40 | — |
| 2024 Q3 | 2 621 | 2 812 | -6.8% | 93 | 96 | -3.8% |
| 2024 Q4 | 3 123 | 2 652 | +17.8% | 90 | 33 | — |
| 2025 Q1 | 2 659 | 2 886 | -7.9% | 38 | 44 | — |
| 2025 Q2 | 3 136 | 2 743 | +14.3% | 58 | 53 | — |
| 2025 Q3 | 2 678 | 2 765 | -3.1% | 58 | 119 | -50.8% |
| 2025 Q4 | 2 536 | 2 887 | -12.2% | 104 | 52 | — |
| 2026 Q1 | 2 627 | 2 762 | -4.9% | 68 | 54 | — |
| 2026 Q2 | 3 098 | 2 940 | +5.4% | 140 | 108 | +29.6% |
Projected EV/EBITDA 7.4x · target 75th pct (3y) 7.4x · LTM avg 9.4x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-01 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-01 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-02 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-01 | 0.195 USD | Ex-dividend: 0.195 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-01 | 0.195 USD | Ex-dividend: 0.195 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-01 | 0.195 USD | Ex-dividend: 0.195 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-02 | 0.195 USD | Ex-dividend: 0.195 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-01 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-01 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-29 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-29 | 0.185 USD | Ex-dividend: 0.185 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-30 | 0.185 USD | Ex-dividend: 0.185 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-31 | 0.185 USD | Ex-dividend: 0.185 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-30 | 0.185 USD | Ex-dividend: 0.185 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-30 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-30 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-31 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-31 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-30 | 0.175 USD | Ex-dividend: 0.175 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of The Andersons — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map