Frontierby eninvs

Language: EN · RU

← Region

EOG Resources, Inc. USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Large US independent oil and gas producer with premium drilling inventory across major basins.

Sector: United States — oil & gas exploration & production

Geography: United States

US_EP_EOG

Price chart

136.65 USDDay 0.09%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
136.65 USD · 0.09%
Market cap
72.7 bn USD

Growth

Δ revenue y/y
22.1%
Δ EBITDA y/y
32.0%

Multiples

P/E (LTM)
13.2x
3y avg: 10.0x
P/B (FY)
2.4x
P/E (ann.)
9.2x
EV/EBITDA (LTM)
6.6x
3y avg: 5.2x
EV/EBITDA (ann.)
5.1x

Cash return

Dividend yield
3.0%
FCF yield (LTM)
-2.1%

Liquidity

Daily turnover (US listing)
416.4 mln USD

Shares: sec_companyfacts/821189

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 11 / Err: 0 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2⚠Warn 1
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2026-03-31 Q1⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK6.9
y/y 22.1%
2.6
y/y 39.8%
1.2
y/y 17.8%
3.8
y/y 32.0%
2.0
y/y 35.3%
3.0-1.553.4
y/y 13.6%
30.9
y/y 4.7%
26.1%4.5Link
2025-12-31Q4 2025 (3M)OK5.6
y/y 0.9%
0.9
y/y -40.8%
1.2
y/y 20.3%
2.2
y/y -16.9%
0.7
y/y -44.0%
2.6-1.851.8
y/y 9.8%
29.8
y/y 1.6%
16.6%5.0Link
2025-09-30Q3 2025 (3M)OK5.8
y/y -2.0%
1.8
y/y -12.1%
1.2
y/y 13.4%
3.0
y/y -3.7%
1.5
y/y -12.1%
3.1-6.052.2
y/y 13.1%
30.3
y/y 2.4%
6.6%4.6Link
2025-06-30Q2 2025 (3M)OK5.5
y/y -9.1%
1.7
y/y -18.0%
1.1
y/y 7.0%
2.8
y/y -10.1%
1.3
y/y -20.4%
2.0-1.846.3
y/y 2.3%
29.2
y/y 0.3%
18.3%-0.6Link
2025-03-31Q1 2025 (3M)OK5.7
y/y -7.4%
1.9
y/y -18.1%
1.0
y/y -5.7%
2.9
y/y -14.1%
1.5
y/y -18.2%
2.3-1.447.0
y/y 4.9%
29.5
y/y 3.1%
19.9%-1.5Link
2024-12-31Q4 2024 (3M)OK5.6
y/y —
1.6
y/y —
1.0
y/y —
2.6
y/y —
1.3
y/y —
2.8-1.347.2
y/y 7.6%
29.4
y/y 4.5%
21.7%-2.0Link
2024-09-30Q3 2024 (3M)OK6.0
y/y -4.0%
2.1
y/y -18.3%
1.0
y/y 14.8%
3.1
y/y -9.7%
1.7
y/y -17.6%
3.6-1.646.2
y/y 5.7%
29.6
y/y 6.5%
7.6%-2.0Link
2024-06-30Q2 2024 (3M)OK6.0
y/y —
2.1
y/y —
1.0
y/y —
3.1
y/y —
1.7
y/y —
2.9-1.545.2
y/y —
29.2
y/y —
23.4%-1.3Link
2024-03-31Q1 2024 (3M)OK6.1
y/y —
2.3
y/y —
1.1
y/y —
3.3
y/y —
1.8
y/y —
2.9-1.644.8
y/y —
28.6
y/y —
25.2%-1.2Link
2023-12-31FY 2023 (12M)OK24.2
y/y —
9.6
y/y —
3.5
y/y —
13.1
y/y —
7.6
y/y —
3.1-6.343.9
y/y —
28.1
y/y —
27.2%-1.1Link
2023-09-30Q3 2023 (3M)OK6.2
y/y —
2.6
y/y —
0.9
y/y —
3.5
y/y —
2.0
y/y —
2.7-1.543.6
y/y —
27.8
y/y —
—-1.2Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
5 514 mln boe
2025
Reserve life (R/P)
12.3 yrs
reserves ÷ annual output
Annual production
449.80 mln boe
2025

Production, mln boe

65.902020302.502021331.502022359.402023388.702024449.802025

Proved reserves

YearReserves, mln boe
20255 514
20244 748
20234 498
20224 238
20213 747
20203 220

Production

YearProduction, mln boeper day
2025449.80
+15.7%		1 232 329
2024388.70
+8.2%		1 064 932
2023359.40
+8.4%		984 658
2022331.50
+9.6%		908 219
2021302.50828 767
202065.90 *180 548

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0002023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-20%0%20%40%2023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-3 000-2 000-1 00001 0002 0002023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-4 000-2 00002 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

EV/EBITDA — daily history

Current 7.4x · 3-year average 6.0x

EV/EBITDA3-year average

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +9.7%

12321180112810761024202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): +14.1% · Reserves life (R/P): 12.3 yr

55145194487545564236202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-311,232.25,514——
2024-12-311,062.14,498——
2023-12-311,024.54,236——

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.

Notes: Revenue mix derived from FY2025 10-K production volumes × realized sales prices (see Production & realized prices table below).
Spot 12M revenue
29 396 USDm
+22.9% vs LTM
Spot 12M EBITDA
17 319 USDm
+38.9% vs LTM
EV / Spot EBITDA
4.5x
current EV 77 155m ÷ spot EBITDA 17 319m
Upside to fair mcap
-2.2%
fair mcap 70 565 USDm
Show calculation
Line itemValue
1 · Reported baseline
LTM or latest FY revenue/EBITDA and revenue mix.
LTM revenue (last 4 quarters)23 915 USDm
LTM EBITDA (last 4 quarters)12 468 USDm
Baseline cash costs (revenue − EBITDA)11 447 USDm
Revenue mix: oil / gas / NGL / other70.8% / 15.8% / 13.4% / 0.0%
· Crude oil12 503 USDm (70.8% of implied)
· Natural gas2 790 USDm (15.8% of implied)
· NGLs2 375 USDm (13.4% of implied)
2 · Commodity prices
Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average.
Oil — spot & 3y avg vs LTMspot 95.00 · LTM avg 72.86 · 3y avg — → spot move +30.4%
Gas — spot & 3y avg vs LTMspot 3.14 · LTM avg 3.40 · 3y avg — → spot move -7.8%
NGL — spot & 3y avg vs LTMspot 5 967.50 · LTM avg 4 986.78 · 3y avg — → spot move +19.7%
3 · Cash cost model
Purchased products scale with revenue; other costs inflate.
Purchased products / revenue0.0%
PPI inflation multiplier (12m)1.055
→ Projected purchased cost (at spot revenue)0 USDm
→ Projected other cash cost (inflated)12 077 USDm
4 · Spot forward P&L
Headline spot cards use §4.
= Projected spot revenue29 396 USDm
= Spot EBITDA17 319 USDm
= EBITDA at 3y avg commodity prices11 704 USDm
5 · Valuation vs spot
Current EV vs spot EBITDA.
Enterprise value (current)77 155 USDm
EV ÷ Spot EBITDA4.5x
6 · Fair value & upside
Conservative used EBITDA × 3y average EV/EBITDA → fair market cap.
EBITDA at 3y avg commodity prices11 704 USDm
= Conservative used EBITDA14 512 USDm
3y average EV/EBITDA (fair multiple)5.2x
= Fair enterprise value75 604 USDm
Net debt (balance sheet)5 039 USDm
= Fair market cap70 565 USDm
Current market cap (implied)72 116 USDm
= Upside to fair mcap-2.2%

Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.

2025-12-31 · FY

Production & proved reserves

FY2025 average net crude-equivalent production (Mboe/d) and year-end 2025 proved reserves (MMboe, 6:1 gas) per Form 10-K narrative / supplemental oil & gas disclosures.

Line itemAmount
Crude oil equivalent (net, Mboe/d)1,232.2
Proved reserves (net, MMboe)5,514

Sources

Production volumes & average realized prices (FY)

Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.

FY2025 10-K Item 1 'Volumes and Prices' total/composite rows (eog-20251231.htm). Average prices exclude derivative settlements per filing footnote.

ProductAnnual volumeAvg realized priceImplied revenue (USDm)Share of implied revenue
Crude oil190.5 MMBbls65.63 USD/bbl12,502.570.8%
Natural gas924,000 MMcf3.02 USD/Mcf2,790.515.8%
NGLs105.2 MMBbls22.58 USD/bbl2,375.413.4%
Total (implied product revenue)17,668.4100.0%

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)22,632USD mln

Selected expenses (SEC tags)

Line itemAmount
Lease & well expenses (LOE)1,000USD mln
Depreciation, depletion & amortization4,461USD mln
General & administrative820USD mln
Exploration expense236USD mln
Interest expense235USD mln
Impairment — oil & gas properties843USD mln
Income tax expense (benefit)1,382USD mln
Total costs and expenses (consolidated)16,247USD mln

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

Production: FY2024 average crude-equivalent volumes from Form 10-K / earnings tables (6:1 gas). Proved reserves: year-end 2024 per full-year results release.

Line itemAmount
Oil & condensate (net, Mbbl/d)491.4
NGLs (net, Mbbl/d)245.9
Natural gas (net, MMcf/d)1,948
Crude oil equivalent (net, Mboe/d)1,062.1
Proved reserves (net, MMboe)4,498

Sources

Production volumes & average realized prices (FY)

Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.

FY2025 10-K Item 1 same table, Year Ended December 31, 2024 column (eog-20251231.htm).

ProductAnnual volumeAvg realized priceImplied revenue (USDm)Share of implied revenue
Crude oil179.9 MMBbls77.40 USD/bbl13,924.379.2%
Natural gas713,000 MMcf2.17 USD/Mcf1,547.28.8%
NGLs90 MMBbls23.40 USD/bbl2,10612.0%
Total (implied product revenue)17,577.5100.0%

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)23,698USD mln

Selected expenses (SEC tags)

Line itemAmount
Lease & well expenses (LOE)1,113USD mln
Depreciation, depletion & amortization4,108USD mln
General & administrative669USD mln
Exploration expense174USD mln
Interest expense138USD mln
Impairment — oil & gas properties391USD mln
Income tax expense (benefit)1,815USD mln
Total costs and expenses (consolidated)15,616USD mln

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 average crude-equivalent and proved reserves — see Form 10-K for 2023.

Line itemAmount
Crude oil equivalent (net, Mboe/d)1,024.5
Proved reserves (net, MMboe)4,236

Sources

Production volumes & average realized prices (FY)

Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.

FY2025 10-K Item 1 same table, Year Ended December 31, 2023 column (eog-20251231.htm).

ProductAnnual volumeAvg realized priceImplied revenue (USDm)Share of implied revenue
Crude oil173.7 MMBbls79.17 USD/bbl13,751.879.1%
Natural gas625,000 MMcf2.79 USD/Mcf1,743.810.0%
NGLs81.7 MMBbls23.07 USD/bbl1,884.810.8%
Total (implied product revenue)17,380.4100.0%

Revenue structure (SEC tags / residual)

Line itemAmount
Total revenues (consolidated)24,186USD mln

Selected expenses (SEC tags)

Line itemAmount
Lease & well expenses (LOE)1,083USD mln
Depreciation, depletion & amortization3,492USD mln
General & administrative640USD mln
Exploration expense181USD mln
Interest expense148USD mln
Impairment — oil & gas properties202USD mln
Income tax expense (benefit)2,095USD mln
Total costs and expenses (consolidated)14,583USD mln

Primary SEC filing for this FY (HTML)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-161.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2026-01-161.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2025-10-171.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2025-07-170.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2025-04-160.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2025-01-170.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2024-10-170.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-07-170.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-04-150.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-01-160.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2023-12-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2023-10-160.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-07-140.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-04-130.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-03-151 USDEx-dividend: 1 USD per sharePaidYahoo Finance (ex-div)
2023-01-130.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2022-12-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2022-10-140.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-09-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2022-07-140.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-06-141.8 USDEx-dividend: 1.8 USD per sharePaidYahoo Finance (ex-div)
2022-04-130.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-03-141 USDEx-dividend: 1 USD per sharePaidYahoo Finance (ex-div)
2022-01-130.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2021-12-142 USDEx-dividend: 2 USD per sharePaidYahoo Finance (ex-div)
2021-10-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2021-07-151.413 USDEx-dividend: 1.413 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://investors.eogresources.com/financial-information/annual-reports

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)