
Sector: United States — oil & gas exploration & production
Geography: United States, Egypt, United Kingdom
US_EP_APA
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: sec_companyfacts/1841666
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 2373.0 y/y 9.0% | 1122.0 y/y 52.2% | — y/y — | 1122.0 y/y -11.4% | 747.0 y/y 23.9% | 1706.0 | — | — y/y — | — y/y — | — | ≈ 4243.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 2261.0 y/y -14.2% | 1055.0 y/y 22.0% | 553.0 y/y -14.0% | 1608.0 y/y 6.6% | 446.0 y/y 28.5% | 554.0 | -542.0 | 18079.0 y/y -2.4% | 6456.0 y/y 18.8% | 28.4% | 4243.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 2022.0 y/y -25.5% | 718.0 y/y -21.7% | 566.0 y/y -13.3% | 1284.0 y/y -18.2% | 279.0 y/y 1.8% | 808.0 | -584.0 | 17761.0 y/y -8.4% | 6093.0 y/y 15.4% | 23.8% | 4294.0 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 2115.0 y/y -16.4% | 767.0 y/y — | 565.0 y/y -5.0% | 1332.0 y/y 194.7% | 205.0 y/y — | 1460.0 | -719.0 | 17699.0 y/y -8.7% | 5965.0 y/y 16.6% | 4.6% | 4116.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 2178.0 y/y -14.4% | 737.0 y/y -24.7% | 530.0 y/y -9.9% | 1267.0 y/y -19.1% | 603.0 y/y 11.5% | 1181.0 | -660.0 | 18078.0 y/y -10.5% | 5905.0 y/y 8.9% | 42.5% | 4557.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 2636.0 y/y 35.1% | 865.0 y/y 25.2% | 643.0 y/y 49.5% | 1508.0 y/y 34.5% | 347.0 y/y 63.7% | 1096.0 | -777.0 | 18531.0 y/y 23.9% | 5436.0 y/y 108.5% | 25.9% | 5424.0 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 2714.0 y/y — | 917.0 y/y — | 653.0 y/y — | 1570.0 y/y — | 274.0 y/y — | 1036.0 | -698.0 | 19390.0 y/y 27.2% | 5280.0 y/y 98.9% | 15.5% | 5792.0 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 2531.0 y/y 9.7% | -143.0 y/y -113.5% | 595.0 y/y 42.3% | 452.0 y/y -69.4% | -223.0 y/y -140.2% | 1339.0 | -930.0 | 19376.0 y/y 43.0% | 5114.0 y/y 374.4% | -5.6% | 6406.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 2543.0 y/y — | 979.0 y/y — | 588.0 y/y — | 1567.0 y/y — | 541.0 y/y — | 877.0 | -756.0 | 20195.0 y/y — | 5423.0 y/y — | 53.9% | 6686.0 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 1951.0 y/y — | 691.0 y/y — | 430.0 y/y — | 1121.0 y/y — | 212.0 y/y — | 368.0 | -467.0 | 14952.0 y/y — | 2607.0 y/y — | 32.2% | 5197.0 | Link |
| 2023-12-31 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | 1030.0 | — | 15244.0 y/y — | 2655.0 y/y — | 153.0% | 5382.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 2308.0 y/y — | 1057.0 y/y — | 418.0 y/y — | 1475.0 y/y — | 555.0 y/y — | 764.0 | -628.0 | 13545.0 y/y — | 1078.0 y/y — | — | 5597.0 | Link |
| Short-term debt (incl. ST leases) | 256 |
| Long-term debt (incl. LT leases) | 4 280 |
| − Cash & equivalents | 293 |
| Net debt | 4 243 |
|---|
Net debt / LTM EBITDA: 0.8x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Physical operating metrics — supplementary, not part of the financial statements
Oil and Gas E and P
| Year | Reserves, mln boe |
|---|---|
| 2025 | 1 056 |
| 2024 | 969 |
| 2023 | 807 |
| 2022 | 890 |
| 2021 | 913 |
| 2020 | 368.34 |
| Year | Production, mln boe | per day, mln boe |
|---|---|---|
| 2026 | 40.22 * (3M) −5.8% | 0.44 |
| 2025 | 127.22 * (9M) +152.7% | 0.46 |
| 2024 | 50.34 * (9M) −35.0% | 0.18 |
| 2023 | 97.92 −71.9% | 0.27 |
| 2022 | 348.18 −9.2% | 0.95 |
| 2021 | 383.33 +7.1% | 1.05 |
| 2020 | 357.80 | 0.98 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Current 80spot vs LTM +4%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -53.5% ▲ +0.7 pp 1d
Main driver: Brent +4% vs LTM; revenue ×0.99 vs costs ×1.02; EBITDA 5 491→5 313; at 2.0× EV/EBITDA → -54%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Brent (rev) | +55% | 79.52 | 76.58 | 80.44 | +4% | +5% |
| Henry Hub Gas (rev) | +19% | 2.68 | 3.37 | 3.11 | -21% | -8% |
| Brent (cost) | -15% | 79.52 | 76.58 | 80.44 | +4% | +5% |
| WTI Crude Oil (rev) | +14% | 75.74 | 72.31 | 76.29 | +5% | +5% |
| Propane (Texas, USD/gallon) (rev) | +13% | 0.68 | 0.69 | 0.77 | -2% | +11% |
| Henry Hub Gas (cost) | -8% | 2.68 | 3.37 | 3.11 | -21% | -8% |
| Propane (Texas, USD/gallon) (cost) | -6% | 0.68 | 0.69 | 0.77 | -2% | +11% |
| WTI Crude Oil (cost) | -4% | 75.74 | 72.31 | 76.29 | +5% | +5% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 8 576 |
| LTM EBITDA | 5 491 |
| LTM cash costs (revenue − EBITDA) | 3 085 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×0.985 (-1%) |
| = Spot revenue | 8 449 |
| Revenue multiplier — 3y price | ×1.034 (+3%) |
| = 3-year-price revenue | 8 867 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.017 (+2%) |
| = Spot cash costs | 3 137 |
| Cost multiplier — 3y price | ×1.037 (+4%) |
| = 3-year-price cash costs | 3 200 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 5 313 |
| = 3-year-price EBITDA | 5 667 |
| Conservative EBITDA = min(spot, avg) | 5 313 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 2.0x |
| Target EV = EV/EBITDA × conservative EBITDA | 10 625 |
| Net debt | 4 243 |
| Target market cap = EV − net debt | 6 288 |
| Current market cap | 13 531 |
Upside = target market cap ÷ current − 1 = -53.5%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2024 Q4 | 2 714 | 2 282 | +18.9% | 1 570 | 1 077 | +45.7% |
| 2025 Q1 | 2 636 | 2 661 | -0.9% | 1 508 | 1 326 | +13.7% |
| 2025 Q2 | 2 178 | 2 482 | -12.2% | 1 267 | 1 137 | +11.4% |
| 2025 Q3 | 2 115 | 2 331 | -9.3% | 1 332 | 1 026 | +29.8% |
| 2025 Q4 | 2 022 | 2 260 | -10.6% | 1 284 | 1 270 | +1.1% |
| 2026 Q1 | 2 261 | 2 379 | -5.0% | 1 608 | 1 464 | +9.9% |
FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.
Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.
Prod. CAGR (2 yr): +6.3%
Reserves CAGR (2 yr): +8.5% · Reserves life (R/P): 6.2 yr
| FY end | Crude oil equivalent (net, Mboe/d) | Proved reserves (net, MMboe) | Proved developed (net, MMboe) | Proved undeveloped (net, MMboe) |
|---|---|---|---|---|
| 2025-12-31 | 464.4 | 1,056 | 734 | 322 |
| 2024-12-31 | 455 | 969 | 669 | 300 |
| 2023-12-31 | 411 | 897 | — | — |
Production: SEC SRT ProvedDevelopedAndUndevelopedReservesProduction (MBbls, thousands of bbl/yr → Mboe/d). Proved reserves: SRT ProvedDevelopedAndUndevelopedReservesNet (MBbls) ÷ 1000 → MMboe; filing narrative rounds to ~1.1 Bn BOE including gas conversion.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 464.4 |
| Proved reserves (net, MMboe) | 1,056 |
| Proved developed (net, MMboe) | 734 |
| Proved undeveloped (net, MMboe) | 322 |
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
FY2025 10-K Items 1 & 2 'Production, Pricing, and Lease Operating Cost Data' worldwide Total row (apa-20251231.htm).
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 86.6 MMBbls | 66.92 USD/bbl | 5,795.3 | 80.4% |
| Natural gas | 327,300 MMcf | 2.36 USD/Mcf | 772.4 | 10.7% |
| NGLs | 28.3 MMBbls | 22.71 USD/bbl | 642.7 | 8.9% |
| Total (implied product revenue) | 7,210.4 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Depreciation, depletion & amortization | 2,304 | USD mln |
| General & administrative | 350 | USD mln |
| Exploration expense | 131 | USD mln |
| Income tax expense (benefit) | 1,099 | USD mln |
| Total costs and expenses (consolidated) | 6,429 | USD mln |
Primary SEC filing for this FY (HTML)
Reported-basis FY2024 production; worldwide proved reserves at 2024-12-31 per Item 1 / reserves discussion in Form 10-K.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 455 |
| Proved reserves (net, MMboe) | 969 |
| Proved developed (net, MMboe) | 669 |
| Proved undeveloped (net, MMboe) | 300 |
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
Same APA worldwide Total row, 2024 column from FY2025 10-K (apa-20251231.htm).
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 89.3 MMBbls | 78.08 USD/bbl | 6,972.5 | 85.0% |
| Natural gas | 298,100 MMcf | 1.97 USD/Mcf | 587.3 | 7.2% |
| NGLs | 27.4 MMBbls | 23.37 USD/bbl | 640.3 | 7.8% |
| Total (implied product revenue) | 8,200.1 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Depreciation, depletion & amortization | 2,266 | USD mln |
| General & administrative | 372 | USD mln |
| Exploration expense | 313 | USD mln |
| Income tax expense (benefit) | 417 | USD mln |
| Total costs and expenses (consolidated) | 8,202 | USD mln |
Primary SEC filing for this FY (HTML)
FY2023 production and proved reserves — Form 10-K 2023 (approximate headline figures).
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 411 |
| Proved reserves (net, MMboe) | 897 |
Sources
Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.
Same APA worldwide Total row, 2023 column from FY2025 10-K (apa-20251231.htm).
| Product | Annual volume | Avg realized price | Implied revenue (USDm) | Share of implied revenue |
|---|---|---|---|---|
| Crude oil | 74 MMBbls | 80.72 USD/bbl | 5,973.3 | 81.2% |
| Natural gas | 302,300 MMcf | 2.91 USD/Mcf | 879.7 | 12.0% |
| NGLs | 23.4 MMBbls | 21.54 USD/bbl | 504 | 6.9% |
| Total (implied product revenue) | 7,357 | 100.0% |
| Line item | Amount | |
|---|---|---|
| Depreciation, depletion & amortization | 1,540 | USD mln |
| General & administrative | 351 | USD mln |
| Exploration expense | 195 | USD mln |
| Income tax expense (benefit) | -324 | USD mln |
| Total costs and expenses (consolidated) | 5,309 | USD mln |
Primary SEC filing for this FY (HTML)
Projected EV/EBITDA 2.2x · target 75th pct (3y) 1.9x · LTM avg 3.2x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-22 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-19 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-19 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-20 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-20 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-20 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-20 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-20 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-21 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-21 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-20 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-21 | 0.063 USD | Ex-dividend: 0.063 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://investor.apacorp.com/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of APA Corporation — from primary filings.
Independent E&P with diversified US and international exploration and production assets.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map