Frontierby eninvs

Language: EN · RU

← Region

Ovintiv Inc. USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Large North American independent E&P—Montney, Uinta, Permian, and Anadarko assets.

Sector: United States / Canada — oil & gas exploration & production

Geography: United States, Canada

US_EP_OVV

Price chart

57.45 USDDay 1.63%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
57.45 USD · 1.63%
Market cap
16.2 bn USD

Growth

Δ revenue y/y
-2.7%
Δ EBITDA y/y
-14.4%

Multiples

P/E (LTM)
13.1x
3y avg: 8.4x
P/B (FY)
1.5x
P/E (ann.)
27.4x
EV/EBITDA (LTM)
6.4x
3y avg: 4.4x
EV/EBITDA (ann.)
6.5x

Cash return

Dividend yield
2.1%
FCF yield (LTM)
6.6%

Liquidity

Daily turnover (US listing)
97.7 mln USD

Shares: sec_companyfacts/1792580

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 10 / Err: 1 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-03-31 Q1✗Errors 3Warn 2
2025-06-30 Q2⚠Warn 1
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2025-12-31Q4 2025 (3M)OK2.1
y/y -1.9%
0.4
y/y 21700.0%
0.5
y/y -2.2%
1.0
y/y 77.1%
0.9
y/y 1676.7%
1.0-1.020.4
y/y 5.9%
11.2
y/y 8.4%
11.6%5.0Link
2025-09-30Q3 2025 (3M)OK2.1
y/y -11.1%
0.3
y/y -48.2%
0.5
y/y -9.0%
0.8
y/y -27.4%
0.1
y/y -70.8%
0.8-0.519.4
y/y -2.4%
10.2
y/y -4.0%
1.9%5.3Link
2025-06-30Q2 2025 (3M)OK2.3
y/y 1.3%
0.5
y/y -8.1%
0.6
y/y -4.1%
1.1
y/y -6.1%
0.3
y/y -9.7%
1.0-0.619.7
y/y -0.4%
10.4
y/y 0.5%
12.0%5.4Link
2025-03-31Q1 2025 (3M)OK2.4
y/y 1.1%
-0.1
y/y -118.0%
0.5
y/y -3.7%
0.5
y/y -57.0%
-0.2
y/y -147.0%
0.9-0.919.6
y/y -1.1%
10.1
y/y -1.8%
-6.2%5.6Link
2024-12-31Q4 2024 (3M)OK2.2
y/y —
0.0
y/y —
0.5
y/y —
0.5
y/y —
-0.1
y/y —
1.0-0.519.3
y/y -3.7%
10.3
y/y -0.4%
10.7%5.5Link
2024-09-30Q3 2024 (3M)OK2.3
y/y -12.3%
0.5
y/y 12.8%
0.6
y/y 23.3%
1.1
y/y 18.2%
0.5
y/y 24.9%
1.0-0.519.9
y/y -0.2%
10.7
y/y 11.5%
6.4%6.0Link
2024-06-30Q2 2024 (3M)OK2.3
y/y -9.1%
0.6
y/y 4.7%
0.6
y/y 38.4%
1.1
y/y 19.6%
0.3
y/y 1.2%
1.0-0.619.8
y/y 1.5%
10.3
y/y 10.9%
13.2%6.2Link
2024-03-31Q1 2024 (3M)OK2.4
y/y —
0.5
y/y —
0.6
y/y —
1.1
y/y —
0.3
y/y —
0.7-0.819.8
y/y —
10.3
y/y —
13.1%6.3Link
2023-12-31FY 2023 (12M)OK10.9
y/y —
2.9
y/y —
1.8
y/y —
4.7
y/y —
2.1
y/y —
1.4-5.520.0
y/y —
10.4
y/y —
20.9%5.8Link
2023-09-30Q3 2023 (3M)OK2.6
y/y —
0.5
y/y —
0.5
y/y —
1.0
y/y —
0.4
y/y —
0.9-0.919.9
y/y —
9.6
y/y —
5.7%6.2Link
2023-06-30Q2 2023 (3M)OK2.5
y/y —
0.5
y/y —
0.4
y/y —
0.9
y/y —
0.3
y/y —
0.8-3.019.5
y/y —
9.3
y/y —
—6.2Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
2 325 mln boe
2025
Reserve life (R/P)
10.4 yrs
reserves ÷ annual output
Annual production
224.29 mln boe
2025

Production, mln boe

198.492020194.872021186.152022206.442023213.532024224.29202561.782026

Proved reserves

YearReserves, mln boe
20252 325
20242 057
20232 186
20222 274
20212 258
20201 992
20192 189

Production

YearProduction, mln boeper day
202661.78 *169 260
2025224.29
+5.0%		614 500
2024213.53
+3.4%		585 000
2023206.44
+10.9%		565 600
2022186.15
−4.5%		510 000
2021194.87
−1.8%		533 900
2020198.49543 800

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01 0002 0003 0002023 q22023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-100%-50%0%50%100%2023 q22023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

FCF ($ mln)

-3 000-2 000-1 00001 0002023 q22023 q32024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Net debt / cash ($ mln)

02 0004 0006 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

EV/EBITDA — daily history

Current 6.2x · 3-year average 4.7x

EV/EBITDA3-year average

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +9.2%

614.5589.6564.8539.9515.0202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): -12.0% · Reserves life (R/P): 10.4 yr

31002906271325192325202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-31614.52,325.1——
2024-12-315383,100——
2023-12-315153,000——

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.

Notes: Revenue mix derived from FY2025 10-K production volumes × realized sales prices (see Production & realized prices table below).
Spot 12M revenue
10 941 USDm
+20.4% vs LTM
Spot 12M EBITDA
5 014 USDm
+44.6% vs LTM
EV / Spot EBITDA
4.2x
current EV 21 280m ÷ spot EBITDA 5 014m
Upside to fair mcap
-22.4%
fair mcap 12 407 USDm
Show calculation
Line itemValue
1 · Reported baseline
LTM or latest FY revenue/EBITDA and revenue mix.
LTM revenue (last 4 quarters)9 085 USDm
LTM EBITDA (last 4 quarters)3 467 USDm
Baseline cash costs (revenue − EBITDA)5 618 USDm
Revenue mix: oil / gas / NGL / other67.4% / 23.6% / 9.0% / 0.0%
· Crude oil4 928 USDm (67.4% of implied)
· Natural gas1 726 USDm (23.6% of implied)
· NGLs655 USDm (9.0% of implied)
2 · Commodity prices
Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average.
Oil — spot & 3y avg vs LTMspot 95.00 · LTM avg 72.84 · 3y avg — → spot move +30.4%
Gas — spot & 3y avg vs LTMspot 3.14 · LTM avg 3.41 · 3y avg — → spot move -7.8%
NGL — spot & 3y avg vs LTMspot 5 967.50 · LTM avg 4 983.59 · 3y avg — → spot move +19.7%
3 · Cash cost model
Purchased products scale with revenue; other costs inflate.
Purchased products / revenue0.0%
PPI inflation multiplier (12m)1.055
→ Projected purchased cost (at spot revenue)0 USDm
→ Projected other cash cost (inflated)5 927 USDm
4 · Spot forward P&L
Headline spot cards use §4.
= Projected spot revenue10 941 USDm
= Spot EBITDA5 014 USDm
= EBITDA at 3y avg commodity prices3 017 USDm
5 · Valuation vs spot
Current EV vs spot EBITDA.
Enterprise value (current)21 280 USDm
EV ÷ Spot EBITDA4.2x
6 · Fair value & upside
Conservative used EBITDA × 3y average EV/EBITDA → fair market cap.
EBITDA at 3y avg commodity prices3 017 USDm
= Conservative used EBITDA4 016 USDm
3y average EV/EBITDA (fair multiple)4.4x
= Fair enterprise value17 691 USDm
Net debt (balance sheet)5 284 USDm
= Fair market cap12 407 USDm
Current market cap (implied)15 996 USDm
= Upside to fair mcap-22.4%

Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.

2025-12-31 · FY

Production & proved reserves

FY2025 production from SEC SRT ProvedDevelopedAndUndevelopedReservesProduction (MMBbls annual crude-equivalent × 1000 / 365). Reserves: SRT ProvedDevelopedAndUndevelopedReservesNet (MMBbls).

Line itemAmount
Crude oil equivalent (net, Mboe/d)614.5
Proved reserves (net, MMboe)2,325.1

Sources

Production volumes & average realized prices (FY)

Volumes and per-unit realized sales prices come from the issuer's latest Form 10-K production-and-pricing table. Implied product revenue = volume × price; mix shares feed the spot 12-month forecast above.

FY2025 Form 10-K filing package: volumes from Exhibit 99.1 daily rates × 365 (Oil & Plant Condensate = 209.4 Mbbl/d; Other NGLs = 94.8 Mbbl/d; Gas = 1,862 MMcf/d). Realized prices include hedges per ovv-ex99_1.htm.

ProductAnnual volumeAvg realized priceImplied revenue (USDm)Share of implied revenue
Crude oil76.4 MMBbls64.48 USD/bbl4,928.367.4%
Natural gas679,630 MMcf2.54 USD/Mcf1,726.323.6%
NGLs34.6 MMBbls18.94 USD/bbl655.49.0%
Total (implied product revenue)7,309.9100.0%

Revenue structure (SEC tags / residual)

Line itemAmount
Oil & gas producing activities (Reg. S-X results of operations)7,176USD mln
Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal)1,732USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization2,179USD mln
General & administrative331USD mln
Interest expense376USD mln
Income tax expense (benefit)-472USD mln
Total costs and expenses (consolidated)7,777USD mln

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 net production and proved reserves — Ovintiv Form 10-K (rounded).

Line itemAmount
Crude oil equivalent (net, Mboe/d)538
Proved reserves (net, MMboe)3,100

Sources

Revenue structure (SEC tags / residual)

Line itemAmount
Oil & gas producing activities (Reg. S-X results of operations)7,358USD mln
Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal)1,794USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization2,290USD mln
General & administrative365USD mln
Interest expense412USD mln
Income tax expense (benefit)226USD mln
Total costs and expenses (consolidated)7,573USD mln

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 — Form 10-K 2023 (rounded).

Line itemAmount
Crude oil equivalent (net, Mboe/d)515
Proved reserves (net, MMboe)3,000

Sources

Revenue structure (SEC tags / residual)

Line itemAmount
Oil & gas producing activities (Reg. S-X results of operations)7,812USD mln
Other revenue (incl. marketing, derivatives & eliminations vs. producing-activities subtotal)3,071USD mln

Selected expenses (SEC tags)

Line itemAmount
Depreciation, depletion & amortization1,825USD mln
General & administrative393USD mln
Interest expense355USD mln
Income tax expense (benefit)425USD mln
Total costs and expenses (consolidated)8,019USD mln

Primary SEC filing for this FY (HTML)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-03-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-12-150.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-09-150.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-06-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2025-03-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-12-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-09-130.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-06-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-03-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-12-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-09-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-06-140.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-03-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-12-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-09-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-06-140.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-03-140.2 USDEx-dividend: 0.2 USD per sharePaidYahoo Finance (ex-div)
2021-12-140.14 USDEx-dividend: 0.14 USD per sharePaidYahoo Finance (ex-div)
2021-09-140.14 USDEx-dividend: 0.14 USD per sharePaidYahoo Finance (ex-div)
2021-06-140.094 USDEx-dividend: 0.094 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.ovintiv.com/investors

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)