
Sector: United States — large cap (SEC filings)
US_STX
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/STX
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-03 | Q3 2026 (3M) | OK | 2155.0 y/y — | 1559.0 y/y — | 70.0 y/y — | 1629.0 y/y — | 1294.0 y/y — | 1305.0 | -187.0 | 9972.0 y/y — | 2167.0 y/y — | 317.4% | 1861.0 | — |
| 2026-04-03 | Q2 2026 (3M) | OK | 3112.0 y/y 44.1% | 998.0 y/y 131.6% | 66.0 y/y 4.8% | 1064.0 y/y 115.4% | 748.0 y/y 120.0% | 1114.0 | -161.0 | 8892.0 y/y 17.6% | 1095.0 y/y — | 128.4% | 3032.0 | Link |
| 2026-01-02 | Q1 2026 (3M) | OK | 2825.0 y/y — | 843.0 y/y — | 68.0 y/y — | 911.0 y/y — | 593.0 y/y — | 723.0 | -116.0 | 8708.0 y/y — | 459.0 y/y — | 1198.0% | 3758.0 | Link |
| 2025-10-03 | Q4 2025 (3M) | OK | 2629.0 y/y 21.3% | 694.0 y/y 72.2% | 72.0 y/y 12.5% | 766.0 y/y 64.0% | 549.0 y/y 80.0% | 532.0 | -105.0 | 8442.0 y/y 5.9% | -63.0 y/y — | -851.2% | 3882.0 | Link |
| 2025-06-27 | Q2 2025 (3M) | OK | 2444.0 y/y 29.5% | 568.0 y/y 80.9% | 61.0 y/y -3.2% | 629.0 y/y 66.8% | 488.0 y/y -4.9% | 508.0 | -171.0 | 8023.0 y/y 3.7% | -453.0 y/y — | -229.2% | 4482.0 | Link |
| 2025-03-28 | Q1 2025 (3M) | OK | 2160.0 y/y 30.5% | 431.0 y/y 201.4% | 63.0 y/y 0.0% | 494.0 y/y 139.8% | 340.0 y/y 1260.0% | 259.0 | -43.0 | 7564.0 y/y 6.6% | -829.0 y/y — | -47.5% | 4332.0 | Link |
| 2024-12-27 | Q4 2024 (3M) | OK | 2325.0 y/y 49.5% | 488.0 y/y 293.5% | 63.0 y/y 1.6% | 551.0 y/y 196.2% | 336.0 y/y — | 221.0 | -71.0 | 7959.0 y/y 11.3% | -1079.0 y/y — | -113.0% | 4441.0 | Link |
| 2024-09-27 | Q3 2024 (3M) | OK | 2168.0 y/y 49.1% | 403.0 y/y — | 64.0 y/y -15.8% | 467.0 y/y — | 305.0 y/y — | 95.0 | -68.0 | 7972.0 y/y 10.8% | -1300.0 y/y — | -87.4% | 4437.0 | Link |
| 2024-06-28 | Q2 2024 (3M) | OK | 1887.0 y/y — | 314.0 y/y — | 63.0 y/y — | 377.0 y/y — | 513.0 y/y — | 434.0 | -54.0 | 7739.0 y/y 2.4% | -1491.0 y/y — | -19.8% | 4715.0 | Link |
| 2024-03-29 | Q1 2024 (3M) | OK | 1655.0 y/y -11.0% | 143.0 y/y — | 63.0 y/y -50.0% | 206.0 y/y — | 25.0 y/y — | 188.0 | -60.0 | 7096.0 y/y -10.9% | -1889.0 y/y — | -1.8% | 4876.0 | Link |
| 2023-12-29 | Q4 2023 (3M) | OK | 1555.0 y/y — | 124.0 y/y — | 62.0 y/y — | 186.0 y/y — | -19.0 y/y — | 169.0 | -70.0 | 7149.0 y/y — | -1814.0 y/y — | 4.3% | 4882.0 | Link |
| 2023-09-29 | Q3 2023 (3M) | OK | 1454.0 y/y — | -129.0 y/y — | 76.0 y/y — | -53.0 y/y — | -184.0 y/y — | 127.0 | -70.0 | 7196.0 y/y — | -1702.0 y/y — | 50.7% | 4871.0 | Link |
| 2023-06-30 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 7556.0 y/y — | -1199.0 y/y — | 48.0% | 5049.0 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 1860.0 y/y — | -315.0 y/y — | 126.0 y/y — | -189.0 y/y — | -433.0 y/y — | 228.0 | -54.0 | 7967.0 y/y — | -1004.0 y/y — | — | 5192.0 | Link |
| Short-term debt (incl. ST leases) | 185 |
| Long-term debt (incl. LT leases) | 3 380 |
| − Cash & equivalents | 1 704 |
| Net debt | 1 861 |
|---|
Net debt / LTM EBITDA: 0.4x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Value the company creates per year, as a % of market cap
Value created per year: -4.5%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-07-03 vs 2025-06-27) = (1 629 − 642) × 2.68 | 2 648 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (10 089 614 + 1 861) ÷ 4 370 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (30.0 + 12) ÷ 2 | 21.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 2 583 + 468 + 59 − 54 | 3 110 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 5.1% × 10 089 614 | −511 455 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (2 648 × 21.0 + 3 110 − 511 455) ÷ 10 089 614 | -4.5% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 40.3x · 3-year average 51.1x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-24 | 0.74 USD | Ex-dividend: 0.74 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-25 | 0.74 USD | Ex-dividend: 0.74 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-24 | 0.74 USD | Ex-dividend: 0.74 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-30 | 0.72 USD | Ex-dividend: 0.72 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-25 | 0.72 USD | Ex-dividend: 0.72 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-19 | 0.72 USD | Ex-dividend: 0.72 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-13 | 0.72 USD | Ex-dividend: 0.72 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-23 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-25 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-21 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-20 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-23 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-21 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-21 | 0.7 USD | Ex-dividend: 0.7 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-21 | 0.67 USD | Ex-dividend: 0.67 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Seagate Technology Holdings plc (STX) — from primary filings.
Makes hard-disk drives and mass data-storage solutions.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map