Frontierby eninvs

Language: EN · RU

← Region

AVI Limited ZAR

Update

Sector: Food & consumer

ZA_AVI

Price chart

99 ZARDay 0.01%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
99 ZAR · 0.01%
Market cap
33.4 bn ZAR

Growth

Δ revenue y/y
1.0%
Δ EBITDA y/y
7.7%

Multiples

P/E (LTM)
13.7x
P/B (FY)
6.2x
P/E (ann.)
11.0x
EV/EBITDA (LTM)
8.5x
EV/EBITDA (ann.)
7.0x

Cash return

Dividend yield
6.6%
FCF yield (LTM)
4.1%

Value creation

fundamental value/yr, % of market cap
Value created / year
+14.1%
↓ details

Liquidity

Daily turnover (listing)
19.2 mln ZAR

Shares: yahoo_fundamentals_timeseries/AVI.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2025-12-31H1 2025 (6M)OK-7.1
y/y —
-1.4
y/y —
-0.3
y/y —
-1.7
y/y —
-0.9
y/y —
-1.10.410.6
y/y —
5.6
y/y —
55.5%——
2025-06-30FY 2025 (12M)OK16.0
y/y 1.0%
3.6
y/y 7.8%
0.6
y/y 7.2%
4.1
y/y 7.7%
2.4
y/y 7.6%
2.9-0.610.5
y/y 1.8%
5.3
y/y -7.6%
43.7%1.7—
2024-06-30FY 2024 (12M)OK15.9
y/y 6.3%
3.3
y/y 21.7%
0.5
y/y -3.4%
3.9
y/y 17.4%
2.3
y/y 22.9%
2.7-0.510.3
y/y 1.1%
5.8
y/y 13.1%
41.4%0.9—
2023-06-30FY 2023 (12M)OK14.9
y/y —
2.7
y/y —
0.6
y/y —
3.3
y/y —
1.8
y/y —
2.2-0.510.2
y/y —
5.1
y/y —
—1.2—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

05 00010 00015 0002023 FY2024 FY2025 FY

Year-over-year change

0%5%10%15%2023 FY2024 FY2025 FY

Cash flow

FCF (ZAR mln)

05001 0001 5002 0002 5002023 FY2024 FY2025 FY

Net debt / cash (ZAR mln)

05001 0001 5002023 H12023 FY2024 H12024 FY2025 H12025 FY

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +1% vs +6% the year before — a -5.3 pp move. 3-year CAGR +5%.
revenue growth by year: 2023 +8% · 2024 +6% · 2025 +1%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +14.1%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
297
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (33 354 + 1 712) ÷ 4 149
8.5x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (8.5 + 8) ÷ 2
8.2x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= —
2 247
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (297 × 8.2 + 2 247) ÷ 33 354
+14.1%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-08245 ZAREx-dividend: 245 ZAR per sharePaidYahoo Finance (ex-div)
2025-10-15406 ZAREx-dividend: 406 ZAR per sharePaidYahoo Finance (ex-div)
2025-04-09220 ZAREx-dividend: 220 ZAR per sharePaidYahoo Finance (ex-div)
2024-10-16668 ZAREx-dividend: 668 ZAR per sharePaidYahoo Finance (ex-div)
2024-04-17202 ZAREx-dividend: 202 ZAR per sharePaidYahoo Finance (ex-div)
2023-10-18310 ZAREx-dividend: 310 ZAR per sharePaidYahoo Finance (ex-div)
2023-04-12172 ZAREx-dividend: 172 ZAR per sharePaidYahoo Finance (ex-div)
2022-10-19292 ZAREx-dividend: 292 ZAR per sharePaidYahoo Finance (ex-div)
2022-04-12170 ZAREx-dividend: 170 ZAR per sharePaidYahoo Finance (ex-div)
2021-10-20275 ZAREx-dividend: 275 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)