
AngloGold Ashanti plc is a gold mining company that operates mines in Africa, Australia, and the Americas, extracting gold along with by-products such as silver and sulphuric acid. Its flagship asset is the wholly owned Geita mine in Tanzania.
Sector: Gold mining
ZA_ANG
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 3104.0 y/y 27.0% | 1662.0 y/y 58.1% | 312.0 y/y 3.3% | 1974.0 y/y 45.9% | 1002.0 y/y 49.8% | 1432.0 | -487.0 | 15554.0 y/y 10.1% | 8957.0 y/y 20.8% | 45.8% | -991.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 3236.0 y/y 64.8% | 2002.0 y/y 171.3% | 289.0 y/y 12.0% | 2291.0 y/y 130.0% | 1281.0 y/y 189.2% | 1709.0 | -428.0 | 15705.0 y/y 17.3% | 8535.0 y/y 26.0% | 61.6% | -868.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 3068.0 y/y — | 1419.0 y/y — | 422.0 y/y — | 1841.0 y/y — | 855.0 y/y — | 1622.0 | -454.0 | 15078.0 y/y 14.0% | 8091.0 y/y 22.1% | 33.4% | -624.0 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 2417.0 y/y — | 1095.0 y/y — | 305.0 y/y — | 1400.0 y/y — | 669.0 y/y — | 1419.0 | -342.0 | 14836.0 y/y — | 7690.0 y/y — | 11.8% | -231.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 2445.0 y/y — | 1051.0 y/y — | 302.0 y/y — | 1353.0 y/y — | 669.0 y/y — | 1018.0 | -350.0 | 14129.0 y/y — | 7416.0 y/y — | 37.7% | 311.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 1963.0 y/y — | 738.0 y/y — | 258.0 y/y — | 996.0 y/y — | 443.0 y/y — | 725.0 | -303.0 | 13391.0 y/y — | 6774.0 y/y — | 26.4% | 755.0 | Link |
| 2024-12-31 | FY 2024 (12M) | OK | 5793.0 y/y 26.4% | 1679.0 y/y 1705.4% | 752.0 y/y 14.3% | 2431.0 y/y 223.7% | 1004.0 y/y — | 1968.0 | -1090.0 | 13230.0 y/y 60.2% | 6629.0 y/y 78.6% | 19.4% | 728.0 | Link |
| 2023-12-31 | FY 2023 (12M) | OK | 4582.0 y/y — | 93.0 y/y — | 658.0 y/y — | 751.0 y/y — | -235.0 y/y — | 971.0 | -1042.0 | 8257.0 y/y — | 3711.0 y/y — | — | 1284.0 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| cash flow / profit | 7.74x | — | 1.96x | 1.81x |
| accruals, % of assets | -19.6% | -14.6% | -7.3% | -14.2% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
Gold (Africa/Americas/Australia; incl. Sukari from 2025)
| Year | Reserves, Moz |
|---|---|
| 2025 | 36.50 |
| 2024 | 31.20 |
| Year | Production, Moz | per day, Moz |
|---|---|---|
| 2025 | 3.09 +16.2% | 0.01 |
| 2024 | 2.66 | 0.01 |
AngloGold Ashanti (JSE: ANG = NYSE: AU). Добыча 2025 — 3,091 млн унций (+16% г/г), 2024 — 2,661 млн унций: отчёт за 4кв2025 (SEC 6-K agaq4dec2025earningsrelease.htm) и форма 20-F за 2025 г. Запасы P&P 36,5 Moz на 31.12.2025 (31,2 Moz годом ранее) — Mineral Resource & Mineral Reserve Report 2025 (reports.anglogoldashanti.com). Прежний ряд стоял на 2023 годе с неполными периодами и был снят как сломанный по базе.
Current 4 167spot vs LTM +6%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: +9.7%
Main driver: Gold +6% vs LTM; revenue ×1.06 vs costs ×1.06; EBITDA 6 885→6 141; at 11.4× EV/EBITDA → +10%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Gold (rev) | +100% | 4 166.94 | 3 936.85 | 3 357.35 | +6% | -15% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 11 166 |
| LTM EBITDA | 6 885 |
| LTM cash costs (revenue − EBITDA) | 4 281 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.058 (+6%) |
| = Spot revenue | 11 819 |
| Revenue multiplier — 3y price | ×0.853 (-15%) |
| = 3-year-price revenue | 9 522 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.058 (+6%) |
| = Spot cash costs | 4 529 |
| Cost multiplier — 3y price | ×1.058 (+6%) |
| = 3-year-price cash costs | 4 529 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 7 289 |
| = 3-year-price EBITDA | 4 992 |
| Conservative EBITDA = min(spot, avg) | 6 141 |
| 5 · Valuation → target market cap | |
| Historical EV/EBITDA (75th pct) | 11.4x |
| Target EV = EV/EBITDA × conservative EBITDA | 70 171 |
| Net debt | -868 |
| Target market cap = EV − net debt | 71 039 |
| Current market cap | 47 789 |
Upside = target market cap ÷ current − 1 = +9.7%
Life of mine: 12 yrs — before haircut +48.7%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 FY | 4 582 | 4 855 | -5.6% | 751 | 1 380 | -45.6% |
| 2024 FY | 5 793 | 5 634 | +2.8% | 2 431 | 1 650 | +47.4% |
| 2025 FY | 9 893 | 8 341 | +18.6% | 5 590 | 4 845 | +15.4% |
Projected EV/EBITDA 6.3x · target 75th pct (3y) 29.8x · LTM avg 11.4x
Group: Gold mining. Each peer is shown as it trades and re-priced onto this company's market (South Africa) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| IAMGOLD | global | 10.7 | 4.8x | 3.0x |
| Kinross Gold | global | 28.9 | 4.9x | 3.1x |
| Barrick Mining Corporation | global | 67.4 | 5.2x | 3.3x |
| Harmony Gold | South Africa | 10.8 | 3.8x | 3.8x |
| Gold Fields | South Africa | 31.6 | 4.4x | 4.4x |
| Coeur Mining | global | 11.3 | 7.0x | 4.5x |
| Newmont Corporation | global | 125.8 | 7.6x | 4.8x |
| Northern Star Resources | Australia | 23.6 | 8.1x | 5.0x |
| Evolution Mining | Australia | 18.3 | 8.4x | 5.2x |
| Agnico Eagle Mines | global | 92.2 | 8.7x | 5.6x |
| Alamos Gold | global | 13.7 | 9.0x | 5.8x |
| Hecla Mining Company | global | 11.5 | 12.0x | 7.7x |
| Group median | 7.3x | 4.7x | ||
| Group average | 7.0x | 4.7x | ||
| This company | South Africa | 47.9 | 6.2x | 6.2x |
Group median 7.3x as traded, 4.7x adjusted; this company 6.2x — a 34% premium.
Group average 7.0x as traded, 4.7x adjusted; against the average this company is at a 33% premium.
At the adjusted group median the market cap would be -25% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 22.8x, Russia 3.9x, South Africa 5.1x, Kazakhstan 6.6x, India 18.2x, Indonesia 4.8x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-05; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-21 | 0.72 USD | Ex-dividend: 0.72 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-29 | 1.16 USD | Ex-dividend: 1.16 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-13 | 1.73 USD | Ex-dividend: 1.73 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-28 | 0.91 USD | Ex-dividend: 0.91 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-22 | 0.8 USD | Ex-dividend: 0.8 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-30 | 0.125 USD | Ex-dividend: 0.125 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-14 | 0.69 USD | Ex-dividend: 0.69 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-30 | 0.22 USD | Ex-dividend: 0.22 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-14 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-13 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-24 | 0.037 USD | Ex-dividend: 0.037 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-16 | 0.177 USD | Ex-dividend: 0.177 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-25 | 0.294 USD | Ex-dividend: 0.294 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-10 | 0.145 USD | Ex-dividend: 0.145 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.anglogoldashanti.com/investors/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of AngloGold Ashanti — from primary filings.
See also: South African Stocks (2026): Gold, Cheap Banks and the JSE Discount · Gold Mining Stocks: The Cheapest Gold Miners by Valuation (2026) · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map