Frontierby eninvs

Language: EN · RU

← Region

Bidvest / Bidcorp ZAR

Update

Sector: Food & services

ZA_BVT

Price chart

241.77 ZARDay 0.48%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
241.77 ZAR · 0.48%
Market cap
82.3 bn ZAR

Growth

Δ revenue y/y
4.9%
Δ EBITDA y/y
2.9%

Multiples

P/E (LTM)
13.6x
P/B (FY)
2.2x
P/E (ann.)
11.9x
EV/EBITDA (LTM)
7.2x
EV/EBITDA (ann.)
6.5x

Cash return

Dividend yield
3.9%
FCF yield (LTM)
3.3%

Value creation

fundamental value/yr, % of market cap
Value created / year
+7.5%
↓ details

Liquidity

Daily turnover (listing)
9.6 mln ZAR

Shares: yahoo_fundamentals_timeseries/BVT.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2025-12-31H1 2025 (6M)OK-59.9
y/y —
-4.8
y/y —
-2.1
y/y —
-6.9
y/y —
-2.6
y/y —
-2.32.2121.8
y/y —
42.7
y/y —
17.2%30.6—
2025-06-30FY 2025 (12M)OK126.6
y/y 4.9%
11.2
y/y 0.3%
4.4
y/y 10.4%
15.6
y/y 2.9%
6.1
y/y -4.7%
6.2-3.5124.6
y/y 10.7%
38.0
y/y 7.7%
16.5%32.9—
2024-06-30FY 2024 (12M)OK120.7
y/y 5.0%
11.2
y/y 4.3%
4.0
y/y 1.8%
15.2
y/y 3.7%
6.4
y/y 6.6%
6.0-3.4112.6
y/y 4.7%
35.3
y/y 7.1%
18.6%22.7—
2023-06-30FY 2023 (12M)OK114.9
y/y —
10.7
y/y —
3.9
y/y —
14.6
y/y —
6.0
y/y —
5.1-3.7107.5
y/y —
33.0
y/y —
—19.1—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

050 000100 000150 0002023 FY2024 FY2025 FY

Year-over-year change

0%2%4%6%2023 FY2024 FY2025 FY

Cash flow

FCF (ZAR mln)

-8 000-6 000-4 000-2 00002023 FY2024 FY2025 FY

Net debt / cash (ZAR mln)

010 00020 00030 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +5% vs +5% the year before — a -0.2 pp move. 3-year CAGR +8%.
revenue growth by year: 2023 +15% · 2024 +5% · 2025 +5%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +7.4%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
444
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (82 310 + 30 574) ÷ 15 604
7.2x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (7.2 + 8) ÷ 2
7.6x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -7 865 + 0 + 0 − 0
2 740
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (444 × 7.6 + 2 740) ÷ 82 310
+7.4%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-03-25495 ZAREx-dividend: 495 ZAR per sharePaidYahoo Finance (ex-div)
2025-09-23453 ZAREx-dividend: 453 ZAR per sharePaidYahoo Finance (ex-div)
2025-03-26470 ZAREx-dividend: 470 ZAR per sharePaidYahoo Finance (ex-div)
2024-09-25447 ZAREx-dividend: 447 ZAR per sharePaidYahoo Finance (ex-div)
2024-03-26467 ZAREx-dividend: 467 ZAR per sharePaidYahoo Finance (ex-div)
2023-09-27439 ZAREx-dividend: 439 ZAR per sharePaidYahoo Finance (ex-div)
2023-03-29437 ZAREx-dividend: 437 ZAR per sharePaidYahoo Finance (ex-div)
2022-09-28364 ZAREx-dividend: 364 ZAR per sharePaidYahoo Finance (ex-div)
2022-03-23380 ZAREx-dividend: 380 ZAR per sharePaidYahoo Finance (ex-div)
2021-09-29310 ZAREx-dividend: 310 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)