Frontierby eninvs

Language: EN / RU

← Region

AVI Limited ZAR

AVI Limited manufactures and distributes branded consumer products in South Africa and internationally, including beverages, biscuits and snacks, frozen seafood, personal care items, and footwear and apparel.

Sector: Food & consumer

ZA_AVI

Price chart

83.06 ZARDay 3.24%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
83.06 ZAR · 3.24%
Market cap
27.9 bn ZAR

Growth

Δ revenue y/y
-2.6%
Δ EBITDA y/y
-3.3%

Multiples

P/E (LTM)
10.9x
P/B (FY)
4.8x
P/E (ann.)
13.3x
EV/EBITDA (LTM)
6.8x
EV/EBITDA (ann.)
8.1x

Cash return

Dividend yield
7.9%
FCF yield (LTM)
10.4%

Value creation

fundamental value/yr, % of market cap
Value created / year
-3.8%
↓ details

Liquidity

Daily turnover (listing)
13.6 mln ZAR

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2026-06-30H2 2026 (6M)OK7.4
y/y -2.6%
1.5
y/y -4.4%
0.3
y/y 2.5%
1.8
y/y -3.3%
1.0
y/y -1.9%
1.5-0.210.4
y/y -1.0%
5.9
y/y 9.6%
44.8%1.7stockanalysis.com
2025-12-31H1 2026 (6M)OK8.9
y/y 4.9%
2.2
y/y 11.6%
0.3
y/y 5.0%
2.5
y/y 10.8%
1.5
y/y 11.2%
1.7-0.210.6
y/y 1.6%
5.6
y/y 11.5%
55.5%2.1stockanalysis.com
2025-06-30H2 2025 (6M)OK7.6
y/y 0.9%
1.6
y/y 6.4%
0.3
y/y 13.7%
1.9
y/y 7.5%
1.1
y/y 4.5%
1.3-0.210.5
y/y 1.8%
5.3
y/y -7.6%
47.0%1.7Yahoo Finance
2024-12-31H1 2025 (6M)OK8.5
y/y 1.1%
2.0
y/y 8.9%
0.3
y/y 1.3%
2.3
y/y 7.9%
1.4
y/y 10.2%
1.5-0.410.4
y/y 2.4%
5.0
y/y -7.1%
50.6%2.6stockanalysis.com
2024-06-30H2 2024 (6M)OK7.5
y/y —
1.5
y/y —
0.3
y/y —
1.8
y/y —
1.0
y/y —
1.3-0.310.3
y/y 1.1%
5.8
y/y 13.1%
40.5%0.9Yahoo Finance
2023-12-31H1 2024 (6M)OK8.4
y/y —
1.8
y/y —
0.3
y/y —
2.1
y/y —
1.2
y/y —
1.3-0.210.2
y/y —
5.4
y/y —
47.2%1.8stockanalysis.com
2023-06-30FY 2023 (12M)OK14.9
y/y —
2.7
y/y —
0.6
y/y —
3.3
y/y —
1.8
y/y —
2.2-0.510.2
y/y —
5.1
y/y —
—1.2Yahoo Finance

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

02 0004 0006 0008 0002023 H12023 H22024 H12024 H22025 H12025 H22026 H12026 H2

Year-over-year change

-10%0%10%20%2023 H12023 H22024 H12024 H22025 H12025 H22026 H12026 H2

Cash flow

FCF (ZAR mln)

05001 0001 5002023 H12023 H22024 H12024 H22025 H12025 H22026 H12026 H2

Net debt / cash (ZAR mln)

01 0002 0003 0002023 H12023 FY2024 H12024 FY2025 H12025 FY2026 H12026 FY

Profit and cash

Profit is cash-backed
In a typical year of 2022–2026 operating cash flow came to 1.19x of reported net profit; after capex, 0.96x.
year20222023202420252026
cash flow / profit1.28x1.19x1.18x1.18x1.28x
accruals, % of assets-5.2%-3.4%-4.0%-4.1%-6.9%
Last twelve months (to 2026-06-30): 1.28x of profit came back as operating cash flow.
net debt / EBITDA 0.4x · capex 0.8x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -3.8%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (1 831 − 1 894) × 2.36
-149
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (27 855 + 1 666) ÷ 4 329
6.8x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (6.8 + 8) ÷ 2
7.4x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 46 + 0 + 0 − 0
46
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-149 × 7.4 + 46) ÷ 27 855
-3.8%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • half-year basis (semi-annual reporter)
  • dividends/buybacks not in data - balance cash flow uses net-debt change only

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +1% vs +1% the year before — a +0.4 pp move. 3-year CAGR +3%.
revenue growth by year: 2024 +6% · 2025 +1% · 2026 +1%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Peer comparison

Group: consumer (South Africa). Every peer trades on the same market, so no adjustment is needed.

CompanyMarketCap, $bnEV/EBITDA
Woolworths HoldingsSouth Africa1.93.4x
Mr Price GroupSouth Africa2.64.1x
PepkorSouth Africa3.94.1x
Pick n Pay StoresSouth Africa0.94.2x
Truworths InternationalSouth Africa0.94.6x
The SPAR GroupSouth Africa0.54.8x
The Foschini GroupSouth Africa0.94.9x
Bidvest / BidcorpSouth Africa4.56.2x
Shoprite HoldingsSouth Africa10.16.4x
Tiger BrandsSouth Africa2.17.0x
Group median4.7x
Group average5.0x
This companySouth Africa1.66.8x

Group median 4.7x; this company 6.8x — a 45% premium.

Group average 5.0x; against the average this company is at a 37% premium.

At the adjusted group median the market cap would be -33% versus today.

The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 22.8x, Russia 3.9x, South Africa 5.1x, Kazakhstan 6.6x, India 18.2x, Indonesia 4.8x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-05; the company's own is live.

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-08245 ZAREx-dividend: 245 ZAR per sharePaidYahoo Finance (ex-div)
2025-10-15406 ZAREx-dividend: 406 ZAR per sharePaidYahoo Finance (ex-div)
2025-04-09220 ZAREx-dividend: 220 ZAR per sharePaidYahoo Finance (ex-div)
2024-10-16668 ZAREx-dividend: 668 ZAR per sharePaidYahoo Finance (ex-div)
2024-04-17202 ZAREx-dividend: 202 ZAR per sharePaidYahoo Finance (ex-div)
2023-10-18310 ZAREx-dividend: 310 ZAR per sharePaidYahoo Finance (ex-div)
2023-04-12172 ZAREx-dividend: 172 ZAR per sharePaidYahoo Finance (ex-div)
2022-10-19292 ZAREx-dividend: 292 ZAR per sharePaidYahoo Finance (ex-div)
2022-04-12170 ZAREx-dividend: 170 ZAR per sharePaidYahoo Finance (ex-div)
2021-10-20275 ZAREx-dividend: 275 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of AVI Limited — from primary filings.

Frequently asked questions

What is AVI Limited's P/E ratio?
AVI Limited trades at a P/E of 10.9x (price to trailing 12-month earnings).
What is AVI Limited's EV/EBITDA?
AVI Limited trades at 6.8x EV/EBITDA.
What is AVI Limited's P/B ratio?
AVI Limited trades at a P/B of 4.8x.
What is AVI Limited's dividend yield?
AVI Limited's trailing 12-month dividend yield is 7.9%.
What is AVI Limited's return on equity (ROE)?
AVI Limited's ROE is 35.7%.
What is AVI Limited's market capitalization?
AVI Limited's market cap is 27.9 bn ZAR.

See also: South African Stocks (2026): Gold, Cheap Banks and the JSE Discount · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map