Truworths International (TRU) Stock — Financials, Valuation & Dividends

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Key metrics

Market

Price

56.61 ZAR · -2.18%

Market cap

21.4 bn ZAR

Growth

Δ revenue y/y

3.2%

Δ EBITDA y/y

1.9%

Multiples

P/E (LTM)

7.7x

P/B (FY)

2.0x

P/E (ann.)

5.9x

EV/EBITDA (LTM)

4.8x

EV/EBITDA (ann.)

4.1x

Cash return

Dividend yield

8.6%

FCF yield (LTM)

12.9%

Value creation

fundamental value/yr, % of market cap

Value created / year

+12.4%

↓ details

Liquidity

Daily turnover (listing)

31.9 mln ZAR

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Period	Issues
2023-06-30 FY	✓OK
2024-06-30 FY	✓OK
2025-06-30 FY	✓OK
2025-12-28 H1	✓OK

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

Date	Period	Status	RevenueB ZAR	Operating profitB ZAR	D&AB ZAR	EBITDAB ZAR	Net profitB ZAR	Operating CFB ZAR	Capex + M&AB ZAR	AssetsB ZAR	EquityB ZAR	ROE (annualized)	Net debtB ZAR	Source
2025-12-28	H1 2025 (6M)	OK	-9.2 y/y — y/y —	-1.2 y/y — y/y —	-0.8 y/y — y/y —	-1.9 y/y — y/y —	-1.0 y/y — y/y —	0.0	0.3	20.2 y/y —	10.9 y/y —	33.9%	—	—
2025-06-30	FY 2025 (12M)	OK	21.3 y/y 3.2% y/y 3.2%	3.2 y/y 1.5% y/y 1.5%	1.5 y/y 2.8% y/y 2.8%	4.7 y/y 1.9% y/y 1.9%	2.8 y/y -28.2% y/y -28.2%	2.8	-0.7	19.9 y/y 6.7%	10.7 y/y 12.9%	27.6%	1.5	—
2024-06-30	FY 2024 (12M)	OK	20.7 y/y 3.9% y/y 3.9%	3.2 y/y 15.5% y/y 15.5%	1.5 y/y 8.0% y/y 8.0%	4.7 y/y 13.0% y/y 13.0%	3.9 y/y 18.7% y/y 18.7%	2.4	-0.8	18.7 y/y 15.6%	9.5 y/y 24.2%	45.3%	1.8	—
2023-06-30	FY 2023 (12M)	OK	19.9 y/y — y/y —	2.7 y/y — y/y —	1.4 y/y — y/y —	4.1 y/y — y/y —	3.3 y/y — y/y —	1.5	-0.7	16.1 y/y —	7.7 y/y —	—	0.8	—

Revenue growth & acceleration

Growth steady →

Last-year revenue growth +3% vs +4% the year before — a -0.7 pp move. 3-year CAGR +6%.

revenue growth by year: 2023 +11% · 2024 +4% · 2025 +3%

The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +12.4%

How this was calculated

1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X = —	90
2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (21 444 + 1 490) ÷ 4 749	4.8x
3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (4.8 + 8) ÷ 2	6.4x
4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = —	2 091
5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (90 × 6.4 + 2 091) ÷ 21 444	+12.4%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

FY-over-FY EBITDA growth (interim brackets missing): FY2025 vs FY2024

Dividends

Paid (completed)

Date	Per share	Details	Status	Source
2026-03-18	321 ZAR	Ex-dividend: 321 ZAR per share	Paid	Yahoo Finance (ex-div)
2025-09-17	170 ZAR	Ex-dividend: 170 ZAR per share	Paid	Yahoo Finance (ex-div)
2025-03-18	317 ZAR	Ex-dividend: 317 ZAR per share	Paid	Yahoo Finance (ex-div)
2024-10-02	197 ZAR	Ex-dividend: 197 ZAR per share	Paid	Yahoo Finance (ex-div)
2024-03-19	332 ZAR	Ex-dividend: 332 ZAR per share	Paid	Yahoo Finance (ex-div)
2023-09-20	245 ZAR	Ex-dividend: 245 ZAR per share	Paid	Yahoo Finance (ex-div)
2023-03-15	320 ZAR	Ex-dividend: 320 ZAR per share	Paid	Yahoo Finance (ex-div)
2022-09-21	205 ZAR	Ex-dividend: 205 ZAR per share	Paid	Yahoo Finance (ex-div)
2022-03-09	300 ZAR	Ex-dividend: 300 ZAR per share	Paid	Yahoo Finance (ex-div)
2021-09-21	118 ZAR	Ex-dividend: 118 ZAR per share	Paid	Yahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Truworths International ZAR

Price chart