Frontierby eninvs

Language: EN · RU

← Company

AE_ADNOCDRILL 2026-06-30 Q2 — report review

Status: — — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 231.9Row: ADX filing 2026-06-30, line "revenue" - calibrated on 2 periods where the card and the filing already agree · dashboard=1,231.898 mln — ADX filing 2026-06-30, line "revenue" - calibrated on 2 periods where the card and the filing already agree
Operating profit413.89Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=413.889 mln — filled from stockanalysis.com semi-annual (fill-missing)
D&A134.92Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=134.920 mln — filled from stockanalysis.com semi-annual (fill-missing)
EBITDA548.81Row: watchdog: ebitda = operating_profit + D&A (identity) · dashboard=548.809 mln — watchdog: ebitda = operating_profit + D&A (identity)
Net profit358.87Row: ADX filing 2026-06-30, line "income for the period" - calibrated on 2 periods where the card and the filing already agree · dashboard=358.874 mln — ADX filing 2026-06-30, line "income for the period" - calibrated on 2 periods where the card and the filing already agree
Cash355.42Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656 · dashboard=355.423 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656
Debt short
Debt long
Net debt2 113.36Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=2,113.356 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating CF403.92Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=403.917 mln — filled from stockanalysis.com semi-annual (fill-missing)
Investing CF-105.89Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=-105.891 mln — filled from stockanalysis.com semi-annual (fill-missing)
Assets8 601.81Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656 · dashboard=8,601.813 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656
Equity4 287.31Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656 · dashboard=4,287.313 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5225656

EBITDA → net profit bridge

EBITDA54944.5% of revenue
− D&A135
= Operating profit (EBIT)414 33.6% of revenue
− Net finance costs, tax and other — derived55
= Net profit35929.1% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (8,602) ≈ TL (4,314) + TE (4,287); residual +0 within 1%.
Net debt formulaStored net_debt (2,113) ≠ derived from components (-355); diff +2,469 (116.8%).
EBITDA = OP + D&AEBITDA (549) ≈ OP (414) + D&A (135) = 549.
Net profit vs operating profitNet profit (359) sits within a plausible band vs operating profit (414).
Cash ≤ total assetsCash (355) ≤ total assets (8,602).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used