Frontierby eninvs

Language: EN · RU

← Company

AE_EAND 2026-06-30 Q2 — report review

Status: — — incomplete — unset metrics listed below; Currency: AED; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue19 203.7Row: ADX filing 2026-06-30, line "revenue" - calibrated on 14 periods where the card and the filing already agree · dashboard=19,203.703 mln — ADX filing 2026-06-30, line "revenue" - calibrated on 14 periods where the card and the filing already agree
Operating profit6 218.71Row: ADX filing 2026-06-30, line "operating profit" - calibrated on 2 periods where the card and the filing already agree · dashboard=6,218.711 mln — ADX filing 2026-06-30, line "operating profit" - calibrated on 2 periods where the card and the filing already agree
D&A
EBITDA6 218.71Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=6,218.711 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit3 121.14Row: ADX filing 2026-06-30, line "owners of the company" - calibrated on 14 periods where the card and the filing already agree · dashboard=3,121.144 mln — ADX filing 2026-06-30, line "owners of the company" - calibrated on 14 periods where the card and the filing already agree
Cash27 481.22Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967 · dashboard=27,481.222 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967
Debt short
Debt long
Net debt36 161.24Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=36,161.244 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating CF-2 332.48Row: ADX filing 2026-06-30, line "net cash generated from operating activities" (6M cumulative 5262.0 minus this card's Q1) - calibrated on 6 periods where the card and the filing already agree · dashboard=-2,332.483 mln — ADX filing 2026-06-30, line "net cash generated from operating activities" (6M cumulative 5262.0 minus this card's Q1) - calibrated on 6 per …
Investing CF
Assets200 866.96Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967 · dashboard=200,866.965 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967
Equity63 560.04Row: ADX filing: balance sheet column 2026-06-30; https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967 · dashboard=63,560.042 mln — ADX filing: balance sheet column 2026-06-30 | https://apigateway.adx.ae/adx/cdn/1.0/content/download/5226967

EBITDA → net profit bridge

EBITDA6 21932.4% of revenue
= Operating profit (EBIT)6 21932.4% of revenue
− Net finance costs, tax and other — derived3 098
= Net profit3 12116.3% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (200,867) ≈ TL (137,307) + TE (63,560); residual -0 within 1%.
Net debt formulaStored net_debt (36,161) ≠ derived from components (-27,481); diff +63,642 (176.0%).
Net profit vs operating profitNet profit (3,121) sits within a plausible band vs operating profit (6,219).
Cash ≤ total assetsCash (27,481) ≤ total assets (200,867).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used