Frontierby eninvs

Language: EN / RU

← Company

AE_PARKIN 2023-12-31 FY — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: AED; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue779.38—
Operating profit394.97—
D&A19.38Row: reported D&A (depreciation_depletion_amortization) · dashboard=19.375 mln — reported D&A (depreciation_depletion_amortization)
EBITDA414.34—
Net profit394.09—
Cash——
Debt short0Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=0.000 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long0Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=0.000 mln — same-date sibling row (instant BS value; cross-period fill)
Net debt0Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 0 = net debt 0.Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=0.000 mln — same-date sibling row (instant BS value; cross-period fill)
Operating CF454.24—
Investing CF-4.388—
Assets252.23Row: yfinance blank-backfill (annual; rev-calibrated) · dashboard=252.231 mln — yfinance blank-backfill (annual; rev-calibrated)
Equity12.61Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=12.608 mln — filled from stockanalysis.com semi-annual (fill-missing)

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)0
Long-term debt (incl. LT leases)0
Net debt0

Net debt / LTM EBITDA: 0.0x

EBITDA → net profit bridge

EBITDA41453.2% of revenue
− D&A19
= Operating profit (EBIT)395✓ 50.7% of revenue
− Net finance costs, tax and other — derived1
= Net profit39450.6% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

✓Balance sheet identity (A = L + E)TA (252) ≈ TL (240) + TE (13); residual +0 within 1%.
✓Net debt formulanet_debt 0 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 0.
✓EBITDA = OP + D&AEBITDA (414) ≈ OP (395) + D&A (19) = 414.
✓Net profit vs operating profitNet profit (394) sits within a plausible band vs operating profit (395).

Statement pages (discovery)

FormPages
P&L—
BS—
CF—

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used