Frontierby eninvs

Language: EN · RU

← Company

AE_TECOM 2024-09-30 Q3 — report review

Status: — — incomplete — unset metrics listed below; Currency: AED; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue610.9Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=610.905 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating profit389.67Row: identity: EBITDA - D&A on this row [rgap] · dashboard=389.671 mln — identity: EBITDA - D&A on this row [rgap]
D&A108.9Row: derived: same-row components · dashboard=108.903 mln — derived: same-row components
EBITDA498.57
Net profit339.63
Cash1 096.93
Debt short
Debt long
Net debt3 519.04Row: filled from stockanalysis.com semi-annual (fill-missing) · dashboard=3,519.036 mln — filled from stockanalysis.com semi-annual (fill-missing)
Operating CF422.31
Investing CF-619
Assets15 511.48
Equity6 391.56

EBITDA → net profit bridge

EBITDA49981.6% of revenue
− D&A109
= Operating profit (EBIT)390 63.8% of revenue
− Net finance costs, tax and other — derived50
= Net profit34055.6% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (15,511) ≈ TL (9,120) + TE (6,392); residual +0 within 1%.
Net debt formulaStored net_debt (3,519) ≠ derived from components (-1,097); diff +4,616 (131.2%).
EBITDA = OP + D&AEBITDA (499) ≈ OP (390) + D&A (109) = 499.
Net profit vs operating profitNet profit (340) sits within a plausible band vs operating profit (390).
Cash ≤ total assetsCash (1,097) ≤ total assets (15,511).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used