Frontierby eninvs

Language: EN · RU

← Company

COMM_AMTX 2025-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-08-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue52.24
Operating profit-10.67
D&A2.361Row: derived: same-row components · dashboard=2.361 mln — derived: same-row components
EBITDA-8.313
Net profit-23.39
Cash1.645
Debt short542.01
Debt long73.62
Net debt613.99Components: short debt 542.01 + long debt 73.62 + other financial liab. 0 + NCI 0 − cash 1.645 = net debt 613.99.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=613.990 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-5.737
Investing CF-3.114
Assets240.02
Equity-289.25

Consistency checks · Warnings

Balance sheet identity (A = L + E)Known interest-bearing debt (616) exceeds implied total liabilities (529) — TA − TE must include all liabilities, so debt > TL signals a scale mismatch on cash / debt vs balance sheet.
Net debt formulanet_debt 614 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 614.
EBITDA = OP + D&AEBITDA (-8) ≈ OP (-11) + D&A (2) = -8.
Net profit vs operating profitNet profit (-23) sits within a plausible band vs operating profit (-11).
Cash ≤ total assetsCash (2) ≤ total assets (240).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax52.24
Gross profitGrossProfit-3.355
Selling, general and administrativeSellingGeneralAndAdministrativeExpense7.319
Operating income (loss)OperatingIncomeLoss-10.67
Interest expenseInterestExpense12.33
Income tax expense (benefit)IncomeTaxExpenseBenefit-0.529
Net income (loss)NetIncomeLoss-23.39

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets240.02
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1.645
Receivables (net)AccountsReceivableNet2.7
Inventory (net)InventoryNet12.37
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization204.64
Long-term debtLongTermDebtNoncurrent73.62
Stockholders' equityStockholdersEquity-289.25
Current / short-term debt (sum of tags)DebtCurrent+…542.01

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-5.737
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3.114
Financing cash flowNetCashProvidedByUsedInFinancingActivities10.02
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment3.525

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used