Frontierby eninvs

Language: EN · RU

← Company

COMM_AMTX 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-03-16

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue197.63
Operating profit-37.22
D&A9.625Row: derived: same-row components · dashboard=9.625 mln — derived: same-row components
EBITDA-27.59
Net profit-77
Cash4.894
Debt short318.67
Debt long63.9
Net debt377.67Components: short debt 318.67 + long debt 63.9 + other financial liab. 0 + NCI 0 − cash 4.894 = net debt 377.67.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=377.675 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF3.263
Investing CF-25.59
Assets259.84
Equity-306.83

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 567; known debt components fit within that envelope.
Net debt formulanet_debt 378 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 378.
EBITDA = OP + D&AEBITDA (-28) ≈ OP (-37) + D&A (10) = -28.
Net profit vs operating profitNet profit (-77) sits within a plausible band vs operating profit (-37).
Cash ≤ total assetsCash (5) ≤ total assets (260).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax197.63
Gross profitGrossProfit-0.768
Selling, general and administrativeSellingGeneralAndAdministrativeExpense36.45
Operating income (loss)OperatingIncomeLoss-37.22
Interest expenseInterestExpense52.91
Income tax expense (benefit)IncomeTaxExpenseBenefit-18.75
Net income (loss)NetIncomeLoss-77
Depreciation & amortizationDepreciationAndAmortization9.625
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-27.59

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets259.84
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4.894
Receivables (net)AccountsReceivableNet0.5
Inventory (net)InventoryNet11.63
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization219.72
Long-term debtLongTermDebtNoncurrent63.9
Stockholders' equityStockholdersEquity-306.83
Current / short-term debt (sum of tags)DebtCurrent+…636.54

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities3.263
Investing cash flowNetCashProvidedByUsedInInvestingActivities-25.59
Financing cash flowNetCashProvidedByUsedInFinancingActivities26.41
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment26

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used