Frontierby eninvs

Language: EN · RU

← Company

COMM_BATL 2023-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-11-15

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue54.11
Operating profit6.817
D&A13.43Row: derived: same-row components · dashboard=13.426 mln — derived: same-row components
EBITDA20.24
Net profit-53.8
Cash42.59
Debt short45.62
Debt long153.48
Net debt156.5Components: short debt 45.62 + long debt 153.48 + other financial liab. 0 + NCI 0 − cash 42.59 = net debt 156.5.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=156.505 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF2.416
Investing CF-5.367
Assets456.76
Equity40.83

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 416; known debt components fit within that envelope.
Net debt formulanet_debt 157 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 157.
EBITDA = OP + D&AEBITDA (20) ≈ OP (7) + D&A (13) = 20.
Net profit vs operating profitNet profit (-54) sits within a plausible band vs operating profit (7).
Cash ≤ total assetsCash (43) ≤ total assets (457).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues54.11
Costs and expensesCostsAndExpenses47.29
Operating income (loss)OperatingIncomeLoss6.817
Income tax expense (benefit)IncomeTaxExpenseBenefit0
Net income (loss)NetIncomeLoss-53.8
Depreciation & amortizationResultsOfOperationsDepreciationDepletionAmortizationAndAccretion13.43
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization20.24

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets456.76
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue42.59
Receivables (net)AccountsReceivableNetCurrent27.18
PP&E (net)PropertyPlantAndEquipmentNet2.97
Long-term debtLongTermDebtNoncurrent153.48
Stockholders' equityStockholdersEquity40.83
Current / short-term debt (sum of tags)DebtCurrent+…45.62

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2.416
Investing cash flowNetCashProvidedByUsedInInvestingActivities-5.367
Financing cash flowNetCashProvidedByUsedInFinancingActivities27.03

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used