Frontierby eninvs

Language: EN · RU

← Region

Calumet (CLMT) USD

At a glance: strengths & risks
Profit falling (-562%)Loss-making last FYMargins compressing (10%→4%)High leverage (13.3x EBITDA)

Sector: Oil refining

Geography: United States

COMM_CLMT

Price chart

42.82 USDDay -2.99%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
42.82 USD · -2.99%
Market cap
3.7 bn USD

Growth

Δ revenue y/y
3.6%
Δ EBITDA y/y
-62.1%

Multiples

P/E (LTM)
P/B (FY)
P/E (ann.)
<0
EV/EBITDA (LTM)
35.9x
EV/EBITDA (ann.)
<0

Cash return

Dividend yield
FCF yield (LTM)
6.9%

Liquidity

Daily turnover (listing)
54.3 mln USD

Shares: yahoo_fundamentals_timeseries/CLMT

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK1029.7
y/y 3.6%
-171.3
y/y
33.0
y/y -10.8%
-138.3
y/y
-317.0
y/y
-86.2-13.22755.0
y/y -2.4%
-1043.2
y/y
142.8%2160.8Link
2025-12-31Q4 2025 (3M)OK1038.6
y/y
-63.2
y/y
44.6
y/y
-18.6
y/y
-37.3
y/y
116.5-12.72688.9
y/y
-732.7
y/y
20.9%2108.4Link
2025-09-30Q3 2025 (3M)OK1078.0
y/y -2.0%
322.9
y/y
50.7
y/y 11.9%
373.6
y/y
313.4
y/y
100.4-8.42733.9
y/y 3.6%
-695.3
y/y
-49.0%2208.0Link
2025-06-30Q2 2025 (3M)OK1026.6
y/y -9.4%
-101.0
y/y -1729.0%
47.9
y/y 4.4%
-53.1
y/y -201.9%
-147.9
y/y
2.6-13.62776.4
y/y 3.9%
-1009.7
y/y
63.2%2459.7Link
2025-03-31Q1 2025 (3M)OK993.9
y/y -1.2%
-48.7
y/y -234.2%
37.0
y/y -18.5%
-11.7
y/y -114.3%
-162.0
y/y
-29.3-17.62823.6
y/y 3.4%
-862.3
y/y
82.3%2416.5Link
2024-12-31Q4 2024 (3M)OK949.5
y/y -2.8%
22.7
y/y 32.0%
12.4
y/y -87.2%
35.1
y/y -69.2%
-42.3
y/y 11.9%
-3.4-25.02758.2
y/y 0.3%
-712.8
y/y
32.1%2091.2Link
2024-09-30Q3 2024 (3M)OK1100.4
y/y -46.0%
-57.1
y/y -126.8%
45.3
y/y 3.7%
-11.8
y/y -104.6%
-100.6
y/y -197.6%
-15.5-16.72640.1
y/y -5.9%
-672.2
y/y
21.7%2024.7Link
2024-06-30Q2 2024 (3M)OK1133.7
y/y 11.4%
6.2
y/y -73.5%
45.9
y/y
52.1
y/y
-38.3
y/y
66.5-15.02670.9
y/y -4.8%
-566.1
y/y
27.9%1999.4Link
2024-03-31Q1 2024 (3M)OK1005.8
y/y -3.0%
36.3
y/y 168.9%
45.4
y/y 53.9%
81.7
y/y 90.0%
-40.8
y/y -317.0%
-94.0-20.02731.6
y/y -1.2%
-530.2
y/y
31.9%2167.6Link
2023-12-31Q4 2023 (3M)OK976.5
y/y
17.2
y/y
96.8
y/y
114.0
y/y
-48.0
y/y
-7.5-31.52751.3
y/y
-491.6
y/y
-14.0%2064.9Link
2023-09-30Q3 2023 (3M)OK2037.2
y/y
213.1
y/y
43.7
y/y
256.8
y/y
103.1
y/y
45.2-32.12804.8
y/y
-197.6
y/y
-133.6%1799.1Link
2023-06-30Q2 2023 (3M)OK1017.8
y/y
23.4
y/y
-23.2
y/y
0.2
y/y
-18.5
y/y
-25.9-77.82804.2
y/y
-8.2
y/y
50.0%1810.2Link
2023-03-31Q1 2023 (3M)OK1036.9
y/y
13.5
y/y
29.5
y/y
43.0
y/y
18.8
y/y
-26.7-130.42764.5
y/y
-287.7
y/y
1706.2Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-300%-200%-100%0%100%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-300-200-10001002002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

05001 0001 5002 0002 5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Annual production
29 129 000 mln boe
2023

Production, mln boe

44 841 000201446 069 000201576 756 000201675 935 000201735 443 000201838 228 000201932 276 580202029 021 520202130 276 000202229 129 00020237 609 0002024

Production

YearProduction, mln boeper day
20247 609 000 * (3M)
+10.0%
83 329 226 557
202329 129 000
−3.8%
79 805 479 452
202230 276 000
+4.3%
82 947 945 205
202129 021 520
−10.1%
79 511 013 699
202032 276 580
−15.6%
88 428 986 301
201938 228 000
+7.9%
104 734 246 575
201835 443 000
−53.3%
97 104 109 589
201775 935 000
−1.1%
208 041 095 890
201676 756 000
+66.6%
210 290 410 959

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Brent

Current 98spot vs LTM -0%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +0% vs -11% the year before — a +11.0 pp move. 3-year CAGR +10%.
revenue growth by year: 2022 +49% · 2023 -11% · 2024 +0%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 79.8x · target 75th pct (3y) 71.2x · LTM avg 29.1x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Calumet (CLMT) — from primary filings.

Calumet, Inc. manufactures and markets specialty chemical products, including solvents, waxes, and lubricating oils, and produces renewable fuels such as renewable diesel and aviation fuel from feedstocks. It also refines Canadian crude oil into conventional fuels and asphalt, and sells high-performance lubricants under brands like Royal Purple and Bel-Ray.

Frequently asked questions

What is Calumet (CLMT)'s EV/EBITDA?
Calumet (CLMT) trades at 35.9x EV/EBITDA.
What is Calumet (CLMT)'s return on equity (ROE)?
Calumet (CLMT)'s ROE is 142.8%.
What is Calumet (CLMT)'s market capitalization?
Calumet (CLMT)'s market cap is 3.7 bn USD.