Frontierby eninvs

Language: EN · RU

← Region

Marathon Petroleum USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Oil refining

COMM_MPC

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
—
Market cap
—

Growth

Δ revenue y/y
8.5%
Δ EBITDA y/y
49.5%

Multiples

P/E (LTM)
—
P/B (FY)
—
EV/EBITDA (LTM)
—

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover
—

Shares: sec_companyfacts/1510295

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 5 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✗Errors 1Warn 1
2023-12-31 FY⚠Warn 1
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 1Warn 1
2024-06-30 Q2✗Errors 1Warn 3
2024-09-30 Q3✗Errors 2Warn 1
2024-12-31 FY✗Errors 2Warn 1
2024-12-31 Q4✗Errors 1
2025-03-31 Q1✗Errors 3Warn 5
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✓OK
2026-03-31 Q1✗Errors 3Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK34.2
y/y 8.5%
1.4
y/y 104.4%
0.8
y/y 2.0%
2.2
y/y 49.5%
0.5
y/y 790.5%
1.1-0.988.2
y/y 8.0%
16.8
y/y 2.2%
12.0%31.2Link
2025-12-31FY 2025 (12M)OK32.6
y/y -1.7%
2.7
y/y 136.1%
0.8
y/y 0.2%
3.5
y/y 79.1%
1.5
y/y 313.7%
3.1-1.284.0
y/y 6.5%
17.3
y/y -2.4%
23.5%29.7Link
2025-09-30Q3 2025 (3M)OK34.8
y/y -0.8%
2.7
y/y 101.1%
0.8
y/y -0.6%
3.6
y/y 61.9%
1.4
y/y 120.3%
2.6-0.983.2
y/y 4.3%
17.1
y/y -9.7%
10.8%30.6Link
2025-06-30Q2 2025 (3M)OK33.8
y/y -10.9%
2.2
y/y -12.9%
0.8
y/y -5.8%
3.0
y/y -11.1%
1.2
y/y -19.7%
2.6-0.778.5
y/y -7.9%
16.6
y/y -22.0%
29.5%27.4Link
2025-03-31Q1 2025 (3M)OK31.5
y/y -3.6%
0.7
y/y -61.5%
0.8
y/y -4.1%
1.5
y/y -43.3%
-0.1
y/y -107.9%
-0.1-0.781.6
y/y -4.6%
16.4
y/y -28.5%
-1.7%27.5Link
2024-12-31FY 2024 (12M)OK33.1
y/y -8.6%
1.1
y/y -52.4%
0.8
y/y -0.2%
2.0
y/y -39.0%
0.4
y/y -74.4%
2.2-0.878.9
y/y -8.3%
17.7
y/y -27.3%
18.8%24.7Link
2024-09-30Q3 2024 (3M)OK35.1
y/y -14.2%
1.3
y/y -71.6%
0.8
y/y 0.1%
2.2
y/y -60.8%
0.6
y/y -81.0%
1.7-0.779.8
y/y -11.3%
18.9
y/y -26.8%
4.1%24.7Link
2024-06-30Q2 2024 (3M)OK37.9
y/y 4.3%
2.5
y/y -23.7%
0.8
y/y 0.5%
3.4
y/y -18.8%
1.5
y/y -31.9%
3.2-0.585.2
y/y -1.4%
21.3
y/y -17.1%
27.4%25.0Link
2024-03-31Q1 2024 (3M)OK32.7
y/y -6.2%
1.8
y/y -56.1%
0.8
y/y 3.4%
2.6
y/y -46.3%
0.9
y/y -65.6%
1.5-0.685.5
y/y -1.7%
22.9
y/y -14.7%
15.8%24.6Link
2023-12-31FY 2023 (12M)OK36.3
y/y —
2.4
y/y —
0.8
y/y —
3.2
y/y —
1.5
y/y —
1.1-0.586.0
y/y —
24.4
y/y —
38.5%22.3Link
2023-09-30Q3 2023 (3M)OK40.9
y/y —
4.8
y/y —
0.8
y/y —
5.6
y/y —
3.3
y/y —
5.0-0.490.0
y/y —
25.9
y/y —
17.0%19.3Link
2023-06-30Q2 2023 (3M)OK36.3
y/y —
3.3
y/y —
0.8
y/y —
4.1
y/y —
2.2
y/y —
4.0-0.586.4
y/y —
25.7
y/y —
33.9%20.4Link
2023-03-31Q1 2023 (3M)OK34.9
y/y —
4.1
y/y —
0.8
y/y —
4.9
y/y —
2.7
y/y —
4.1-0.587.0
y/y —
26.9
y/y —
—19.7Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

010 00020 00030 00040 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%-50%0%50%100%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-4 000-3 000-2 000-1 00002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

010 00020 00030 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — US Gasoline Index (EIA)

Current 3spot vs LTM -5%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — daily history

Current 8.9x · 3-year average 7.5x

EV/EBITDA3-year average

Potential — history

Current -524%

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)