Frontierby eninvs

Language: EN · RU

← Company

COMM_PBF 2023-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-03

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 157.6
Operating profit1 389.2
D&A2.3Row: derived: same-row components · dashboard=2.300 mln — derived: same-row components
EBITDA1 391.5
Net profit1 020.4
Cash1 516.9
Debt short132.5
Debt long1 441.5
Net debt57.1Components: short debt 132.5 + long debt 1 441.5 + other financial liab. 0 + NCI 0 − cash 1 516.9 = net debt 57.1.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=57.100 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF68.1
Investing CF64
Assets14 034.2
Equity6 044.9

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 7,989; known debt components fit within that envelope.
Net debt formulanet_debt 57 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 57.
EBITDA = OP + D&AEBITDA (1,392) ≈ OP (1,389) + D&A (2) = 1,392.
Net profit vs operating profitNet profit (1,020) sits within a plausible band vs operating profit (1,389).
Cash ≤ total assetsCash (1,517) ≤ total assets (14,034).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax9 157.6
Cost of revenueCostOfRevenue8 647.2
Costs and expensesCostsAndExpenses7 768.4
Operating income (loss)OperatingIncomeLoss1 389.2
Interest expenseInterestExpense13.8
Income tax expense (benefit)IncomeTaxExpenseBenefit347.9
Net income (loss)NetIncomeLoss1 020.4
Depreciation & amortizationDepreciationAndAmortization2.3
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 391.5

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets14 034.2
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 516.9
Inventory (net)InventoryNet2 832.3
PP&E (net)PropertyPlantAndEquipmentNet4 908.5
Total liabilitiesLiabilities7 850.9
Long-term debtLongTermDebtNoncurrent1 441.5
Stockholders' equityStockholdersEquity6 044.9
Current / short-term debt (sum of tags)DebtCurrent+…132.5

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities68.1
Investing cash flowNetCashProvidedByUsedInInvestingActivities64
Financing cash flowNetCashProvidedByUsedInFinancingActivities-231.3
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment207.3
Share repurchasesPaymentsForRepurchaseOfCommonStock100

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used