
Sector: Timber & wood
Geography: United States
COMM_UFPI
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/UFPI
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-28 | Q1 2026 (3M) | OK | 1461.3 y/y -8.4% | 64.1 y/y -30.5% | 40.5 y/y 4.4% | 104.5 y/y -20.2% | 50.8 y/y -35.5% | -103.6 | -48.3 | 4031.8 y/y -2.9% | 3079.6 y/y -4.9% | 6.6% | -391.6 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 1330.0 y/y — | 59.1 y/y — | 41.8 y/y — | 100.9 y/y — | 40.0 y/y — | 146.6 | -63.9 | 4022.9 y/y — | 3062.4 y/y — | 5.2% | -684.4 | Link |
| 2025-12-27 | Q4 2025 (3M) | OK | 1329.8 y/y -9.0% | 55.9 y/y -29.0% | 41.8 y/y 8.9% | 97.7 y/y -16.6% | 42.8 y/y -37.1% | 149.0 | -63.9 | 4022.9 y/y -3.1% | 3062.4 y/y -5.0% | 9.4% | -591.7 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 1559.6 y/y -5.4% | 92.7 y/y -22.7% | 40.6 y/y 8.5% | 133.2 y/y -15.3% | 72.5 y/y -27.3% | 283.6 | -75.8 | 4135.6 y/y -2.0% | 3180.4 y/y 0.2% | 3.1% | -642.4 | Link |
| 2025-06-28 | Q2 2025 (3M) | OK | 1835.4 y/y -3.5% | 123.1 y/y -22.9% | 39.9 y/y 9.5% | 163.0 y/y -16.9% | 100.7 y/y -20.0% | 221.9 | -62.5 | 4097.4 y/y -1.0% | 3145.4 y/y 1.6% | 12.6% | -467.6 | Link |
| 2025-03-29 | Q1 2025 (3M) | OK | 1595.5 y/y -2.7% | 92.3 y/y -31.2% | 38.8 y/y 8.0% | 131.0 y/y -22.9% | 78.8 y/y -34.8% | -108.8 | -67.3 | 4150.3 y/y 1.8% | 3237.7 y/y 4.9% | 9.8% | -576.0 | Link |
| 2024-12-28 | Q4 2024 (3M) | OK | 1462.0 y/y -4.1% | 78.7 y/y -36.5% | 38.4 y/y 12.3% | 117.1 y/y -26.0% | 68.0 y/y -34.2% | 144.9 | -66.8 | 4150.9 y/y 3.3% | 3224.1 y/y 7.5% | 13.0% | -937.9 | Link |
| 2024-09-28 | Q3 2024 (3M) | OK | 1649.4 y/y -9.8% | 119.9 y/y -28.3% | 37.4 y/y 14.6% | 157.3 y/y -21.3% | 99.8 y/y -25.5% | 258.6 | -58.9 | 4217.9 y/y 4.9% | 3174.4 y/y 6.9% | 4.2% | -784.5 | Link |
| 2024-06-29 | Q2 2024 (3M) | OK | 1902.0 y/y -6.9% | 159.6 y/y -17.5% | 36.5 y/y 12.7% | 196.1 y/y -13.2% | 125.9 y/y -16.5% | 255.9 | -57.4 | 4138.5 y/y 7.7% | 3096.8 y/y 9.0% | 16.3% | -606.5 | Link |
| 2024-03-30 | Q1 2024 (3M) | OK | 1639.0 y/y -10.1% | 134.0 y/y -17.1% | 35.9 y/y 9.7% | 169.9 y/y -12.6% | 120.8 y/y -4.2% | -16.8 | -49.1 | 4078.6 y/y 10.3% | 3087.8 y/y 13.8% | — | -676.9 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 1524.0 y/y — | 124.0 y/y — | 36.1 y/y — | 160.1 y/y — | 103.4 y/y — | 248.1 | -49.4 | — y/y — | — y/y — | — | -738.0 | Link |
| 2023-12-30 | Q4 2023 (3M) | OK | 1524.4 y/y — | 124.0 y/y — | 34.2 y/y — | 158.2 y/y — | 103.4 y/y — | 248.1 | -49.4 | 4017.8 y/y — | 2999.8 y/y — | 17.2% | -841.9 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 1827.6 y/y — | 167.3 y/y — | 32.6 y/y — | 199.9 y/y — | 134.0 y/y — | 390.7 | -46.0 | 4020.1 y/y — | 2969.0 y/y — | 6.2% | -682.4 | Link |
| 2023-07-01 | Q3 2023 (3M) | OK | 2043.9 y/y — | 193.5 y/y — | 32.4 y/y — | 225.9 y/y — | 150.8 y/y — | 358.1 | -46.8 | 3843.9 y/y — | 2841.8 y/y — | 21.7% | -424.9 | Link |
| 2023-04-01 | Q2 2023 (3M) | OK | 1822.5 y/y — | 161.7 y/y — | 32.7 y/y — | 194.4 y/y — | 126.1 y/y — | -37.1 | -38.2 | 3696.8 y/y — | 2712.4 y/y — | — | -145.3 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Current 659spot vs LTM +9%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -11.7% ▲ +2.0 pp 1d
Main driver: Lumber +9% vs LTM; revenue ×1.08 vs costs ×1.07; EBITDA 513→496; at 8.7× EV/EBITDA → -12%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Lumber (rev) | +80% | 659.00 | 602.16 | 601.49 | +9% | -0% |
| Lumber (input cost) (cost) | -55% | 659.00 | 602.16 | 601.49 | +9% | -0% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 6 186 |
| LTM EBITDA | 513 |
| LTM cash costs (revenue − EBITDA) | 5 673 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.076 (+8%) |
| = Spot revenue | 6 653 |
| Revenue multiplier — 3y price | ×0.999 (-0%) |
| = 3-year-price revenue | 6 181 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.070 (+7%) |
| = Spot cash costs | 6 070 |
| Cost multiplier — 3y price | ×1.017 (+2%) |
| = 3-year-price cash costs | 5 772 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 584 |
| = 3-year-price EBITDA | 409 |
| Conservative EBITDA = min(spot, avg) | 496 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 8.7x |
| Target EV = EV/EBITDA × conservative EBITDA | 4 319 |
| Net debt | -392 |
| Target market cap = EV − net debt | 4 711 |
| Current market cap | 5 333 |
Upside = target market cap ÷ current − 1 = -11.7%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q2 | 2 044 | 1 620 | +26.2% | 226 | -20 | — |
| 2023 Q3 | 1 828 | 1 693 | +8.0% | 201 | 68 | +197.1% |
| 2023 Q4 | 1 524 | 1 762 | -13.5% | 160 | 128 | +25.4% |
| 2024 Q1 | 1 639 | 1 879 | -12.8% | 170 | 206 | -17.6% |
| 2024 Q2 | 1 902 | 1 926 | -1.3% | 196 | 236 | -17.3% |
| 2024 Q3 | 1 649 | 1 671 | -1.3% | 157 | 144 | +9.1% |
| 2024 Q4 | 1 462 | 1 653 | -11.6% | 118 | 144 | -18.4% |
| 2025 Q1 | 1 596 | 1 770 | -9.8% | 131 | 184 | -28.7% |
| 2025 Q2 | 1 835 | 1 719 | +6.8% | 175 | 159 | +10.1% |
| 2025 Q3 | 1 560 | 1 751 | -10.9% | 133 | 171 | -22.2% |
| 2025 Q4 | 1 330 | 1 578 | -15.7% | 101 | 109 | -7.8% |
| 2026 Q1 | 1 461 | 1 546 | -5.5% | 105 | 106 | -1.4% |
Projected EV/EBITDA 11.5x · target 75th pct (3y) 8.7x · LTM avg 9.9x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-01 | 0.36 USD | Ex-dividend: 0.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-02 | 0.36 USD | Ex-dividend: 0.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-01 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-29 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-02 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-03 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-02 | 0.33 USD | Ex-dividend: 0.33 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-30 | 0.33 USD | Ex-dividend: 0.33 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-03 | 0.33 USD | Ex-dividend: 0.33 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-29 | 0.33 USD | Ex-dividend: 0.33 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-30 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-31 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-31 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-28 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-30 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-31 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-31 | 0.25 USD | Ex-dividend: 0.25 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-28 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-30 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-08-31 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of UFP Industries (UFPI) — from primary filings.
UFP Industries designs, manufactures, and supplies wood and non-wood composite materials, operating through Retail, Construction, and Packaging segments that serve markets including building materials, outdoor living products, and custom packaging.