Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2024-09-30 9M — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2024-09-30_9M_ANTM_Q3_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue43 201.1Row: revenue (mln IDR, batch apply) · dashboard=43,201.100 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit1 863.8Row: LABA USAHA; 1,863,818; 3,345,216; OPERATING PROFIT · dashboard=1,863.800 mln · pages 7 — [PL page 7] LABA USAHA | | 1,863,818 | 3,345,216 | OPERATING PROFIT
D&A1 211.3Row: Penyusutan aset tetap; 230,450; 285,227; Depreciation of fixed assets · dashboard=1,211.300 mln · pages 83 — [DA recon page 83] Penyusutan aset tetap | 230,450 | 285,227 | Depreciation of fixed assets
EBITDA3 075.1Row: operating_profit + da (mln) · dashboard=3,075.100 mln — operating_profit + da (mln)
Net profit2 201.3Row: Beban pajak penghasilan; (392,686); (835,427); Income tax expense (after income tax row) · dashboard=2,201.300 mln · pages 7 — [PL page 7] Beban pajak penghasilan | 19c | (392,686) | (835,427) | Income tax expense (after income tax row)
Cash9 596.9Row: Kas dan setara kas; 9,596,900; 9,208,814; Cash and cash equivalents · dashboard=9,596.900 mln · pages 4 — [BS page 4] Kas dan setara kas | 5 | 9,596,900 | 9,208,814 | Cash and cash equivalents
Debt short1 195.2Row: not found · dashboard=1,195.200 mln · pages 4 — [BS page 4] not found
Debt long554.8Row: not found · dashboard=554.800 mln · pages 4 — [BS page 4] not found
Net debt-7 846.9Components: short debt 1 195.2 + long debt 554.8 + other financial liab. 0 + NCI 0 − cash 9 596.9 = net debt -7 846.9.Row: net_debt (mln IDR, batch apply) · dashboard=-7,846.900 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF-172.5Row: (digunakan untuk)/; Net cash (used in)/provided from · dashboard=-172.500 mln · pages 10 — [CF page 10] (digunakan untuk)/ | | | Net cash (used in)/provided from
Investing CF4 400.3Row: Arus kas bersih yang diperoleh; Net cash provided from · dashboard=4,400.300 mln · pages 10 — [CF page 10] Arus kas bersih yang diperoleh | | | Net cash provided from
Assets40 983.2Row: - Pajak lain-lain; 983,401; 627,690; Other taxes - [merged@27] - pajak lain-lain 983,401 627,690 other taxes - goodwill 16 68,336 68,336 goodwill aset pajak tanggu · dashboard=40,983.200 mln · pages 4 — [BS page 4] - Pajak lain-lain | | 983,401 | 627,690 | Other taxes - [merged@27] - pajak lain-lain 983,401 627,690 other taxes - goodwill …
Equity29 828.5Row: total_equity (mln IDR, batch apply) · dashboard=29,828.500 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 11,155; known debt components fit within that envelope.
Net debt formulanet_debt -7,847 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -7,847.
EBITDA = OP + D&AEBITDA (3,075) ≈ OP (1,864) + D&A (1,211) = 3,075.
Net profit vs operating profitNet profit (2,201) sits within a plausible band vs operating profit (1,864).
Cash ≤ total assetsCash (9,597) ≤ total assets (40,983).

Statement pages (discovery)

FormPages
P&L6, 7, 8
BS3, 4, 5
CF10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used