Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2025-06-30 H1 — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2025-06-30_H1_ANTM_Q2_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue59 019.72Row: revenue (mln IDR, batch apply) · dashboard=59,019.725 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit6 137.6Row: LABA USAHA; 6,137,603; 532,327; OPERATING PROFIT · dashboard=6,137.603 mln · pages 9 — [PL page 9] LABA USAHA | | 6,137,603 | 532,327 | OPERATING PROFIT
D&A613.9Row: Penyusutan aset tetap; (70,562); 140,796; Depreciation of fixed assets · dashboard=613.900 mln · pages 80 — [DA recon page 80] Penyusutan aset tetap | (70,562) | 140,796 | Depreciation of fixed assets
EBITDA6 751.5Row: operating_profit + da (mln) · dashboard=6,751.500 mln — operating_profit + da (mln)
Net profit4 696.37Row: Beban pajak penghasilan; (1,389,553); (137,242); Income tax expense (after income tax row) · dashboard=4,696.370 mln · pages 9 — [PL page 9] Beban pajak penghasilan | 18c | (1,389,553) | (137,242) | Income tax expense (after income tax row)
Cash10 513.73
Debt short330.2Row: not found · dashboard=330.201 mln · pages 8 — [BS page 8] not found
Debt long51.91Row: not found · dashboard=51.905 mln · pages 8 — [BS page 8] not found
Net debt-10 131.62Components: short debt 330.2 + long debt 51.91 + other financial liab. 0 + NCI 0 − cash 10 513.73 = net debt -10 131.62.Row: net_debt (mln IDR, batch apply) · dashboard=-10,131.619 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF2 275.23Row: Arus kas bersih yang diperoleh dari/; Net cash provided by/(used in) · dashboard=2,275.231 mln · pages 12 — [CF page 12] Arus kas bersih yang diperoleh dari/ | | | Net cash provided by/(used in)
Investing CF3 288.31Row: Arus kas bersih yang diperoleh; Net cash provided by · dashboard=3,288.306 mln · pages 12 — [CF page 12] Arus kas bersih yang diperoleh | | | Net cash provided by
Assets48 378.15Row: total_assets (mln IDR, batch apply) · dashboard=48,378.149 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity32 518.01Row: total_equity (mln IDR, batch apply) · dashboard=32,518.005 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,860; known debt components fit within that envelope.
Net debt formulanet_debt -10,132 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -10,132.
EBITDA = OP + D&AEBITDA (6,752) ≈ OP (6,138) + D&A (614) = 6,752.
Net profit vs operating profitNet profit (4,696) sits within a plausible band vs operating profit (6,138).
Cash ≤ total assetsCash (10,514) ≤ total assets (48,378).

Statement pages (discovery)

FormPages
P&L9, 10
BS7, 8
CF12

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used