Frontierby eninvs

Language: EN · RU

← Company

IN_MPHASIS 2025-06-30 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: INR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue37 324.89
Operating profit5 709.46
D&A1 319.22Row: derived: same-row components · dashboard=1,319.220 mln — derived: same-row components
EBITDA7 028.68Row: computed as operating_profit + da · dashboard=7,028.680 mln — computed as operating_profit + da
Net profit4 417.03
Cash16 072.67Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=16,072.670 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Debt short
Debt long
Net debt-4 353.67Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=-4,353.670 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Operating CF1 931.96Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=1,931.960 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Investing CF-705.46Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=-705.460 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Assets163 629.2Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=163,629.200 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Equity101 940.74Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=101,940.740 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)

EBITDA → net profit bridge

EBITDA7 02918.8% of revenue
− D&A1 319
= Operating profit (EBIT)5 709 15.3% of revenue
− Net finance costs, tax and other — derived1 292
= Net profit4 41711.8% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (163,629) ≈ TL (61,688) + TE (101,941); residual +0 within 1%.
Net debt formulaStored net_debt (-4,354) ≠ derived from components (-16,073); diff +11,719 (72.9%).
EBITDA = OP + D&AEBITDA (7,029) ≈ OP (5,709) + D&A (1,319) = 7,029.
Net profit vs operating profitNet profit (4,417) sits within a plausible band vs operating profit (5,709).
Cash ≤ total assetsCash (16,073) ≤ total assets (163,629).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used