Frontierby eninvs

Language: EN · RU

← Company

IN_PERSISTENT 2025-12-31 Q3 — report review

Status: — — incomplete — unset metrics listed below; Currency: INR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue37 782.05
Operating profit6 324.85
D&A1 005.8Row: derived: same-row components · dashboard=1,005.800 mln — derived: same-row components
EBITDA7 330.65Row: computed as operating_profit + da · dashboard=7,330.650 mln — computed as operating_profit + da
Net profit4 394.54
Cash11 890.59Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=11,890.590 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Debt short
Debt long
Net debt
Operating CF3 999.76Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=3,999.760 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Investing CF-2 793.59Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=-2,793.590 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Assets109 067.47Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=109,067.470 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)
Equity77 675.56Row: filled from stockanalysis.com quarterly (multi-market gap-fill) · dashboard=77,675.560 mln — filled from stockanalysis.com quarterly (multi-market gap-fill)

EBITDA → net profit bridge

EBITDA7 33119.4% of revenue
− D&A1 006
= Operating profit (EBIT)6 325 16.7% of revenue
− Net finance costs, tax and other — derived1 930
= Net profit4 39511.6% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (109,067) ≈ TL (31,392) + TE (77,676); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (7,331) ≈ OP (6,325) + D&A (1,006) = 7,331.
Net profit vs operating profitNet profit (4,395) sits within a plausible band vs operating profit (6,325).
Cash ≤ total assetsCash (11,891) ≤ total assets (109,067).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used