
Sector: Semiconductors & electronics
KR_005930
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/005930.KS
Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT KRW | Operating profitT KRW | D&AT KRW | EBITDAT KRW | Net profitT KRW | Operating CFT KRW | Capex + M&AT KRW | AssetsT KRW | EquityT KRW | ROE (annualized) | Net debtT KRW | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 171.5 y/y 130.0% | 32.3 y/y 1813.8% | 13.0 y/y 14.5% | 32.9 y/y 539.3% | 24.2 y/y 1344.4% | 64.8 | 4.1 | 759.5 y/y 50.4% | 579.3 y/y 49.0% | 54.1% | -75.6 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 133.9 y/y 69.2% | 57.2 y/y 756.1% | 12.4 y/y 7.4% | 69.6 y/y 282.3% | 47.1 y/y 486.7% | 40.3 | -18.2 | 633.3 y/y 22.7% | 474.0 y/y 19.7% | 41.9% | -50.1 | — |
| 2025-12-31 | Q4 2025 (3M) | OK | 93.8 y/y 23.8% | 20.1 y/y 209.3% | 12.2 y/y — | 32.3 y/y 397.8% | 19.3 y/y 154.5% | 28.8 | -12.8 | 566.9 y/y 10.2% | 424.3 y/y 8.3% | 10.7% | -37.5 | — |
| 2025-09-30 | Q3 2025 (3M) | PARTIAL | 86.1 y/y 8.8% | 12.2 y/y 32.5% | 11.8 y/y 6.9% | 24.0 y/y 18.5% | 12.0 y/y 22.7% | 22.6 | -12.2 | 523.7 y/y 6.6% | 402.0 y/y 4.1% | 4.0% | -41.5 | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 74.6 y/y 0.7% | 4.7 y/y -55.2% | 11.4 y/y 12.2% | 16.0 y/y -22.0% | 4.9 y/y -48.8% | 17.4 | -13.8 | 504.9 y/y 3.9% | 388.7 y/y 1.3% | 5.0% | -37.8 | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 79.1 y/y 10.0% | 6.7 y/y 1.2% | 11.5 y/y 15.8% | 18.2 y/y 9.9% | 8.0 y/y 21.3% | 16.6 | -13.4 | 516.4 y/y 9.7% | 395.9 y/y 6.4% | 8.2% | -46.9 | — |
| 2024-12-31 | Q4 2024 (3M) | OK | 75.8 y/y 11.8% | 6.5 y/y 129.6% | — y/y 10.3% | 6.5 y/y -56.6% | 7.6 y/y 25.8% | — | — | 514.5 y/y 12.9% | 391.7 y/y 10.9% | 8.6% | -39.4 | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 79.1 y/y 17.3% | 9.2 y/y 277.4% | 11.1 y/y 14.1% | 20.2 y/y 67.0% | 9.8 y/y 77.8% | 22.2 | -11.0 | 491.3 y/y 8.1% | 386.3 y/y 6.2% | 3.4% | -32.1 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 74.1 y/y — | 10.4 y/y — | 10.1 y/y — | 20.6 y/y — | 9.6 y/y — | 16.9 | -11.9 | 485.8 y/y — | 383.5 y/y — | 10.2% | -39.2 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 71.9 y/y — | 6.6 y/y — | 10.0 y/y — | 16.6 y/y — | 6.6 y/y — | 11.9 | -13.4 | 470.9 y/y — | 371.9 y/y — | 7.3% | -51.7 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 67.8 y/y — | 2.8 y/y — | 12.1 y/y — | 14.9 y/y — | 6.0 y/y — | 19.9 | -15.2 | 455.9 y/y — | 353.2 y/y — | 4.0% | -61.1 | — |
| 2023-09-30 | Q3 2023 (3M) | OK | 67.4 y/y — | 2.4 y/y — | 9.7 y/y — | 12.1 y/y — | 5.5 y/y — | 9.7 | -13.0 | 454.5 y/y — | 363.9 y/y — | — | -70.2 | Link |
Quarterly values (KRW mln)
Year-over-year change
FCF (KRW mln)
Net debt / cash (KRW mln)
Value the company creates per year, as a % of market cap
Value created per year: +88.1%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (102 499 904 − 16 032 779) × 2.23 | 192 665 929 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 690 695 935 + -75 592 759) ÷ 228 390 145 | 7.1x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (7.1 + 8) ÷ 2 | 7.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 37 800 001 + 0 + 0 − 0 | 37 800 001 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (192 665 929 × 7.5 + 37 800 001) ÷ 1 690 695 935 | +88.1% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-29 | 374 KRW | Ex-dividend: 374 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-30 | 372 KRW | Ex-dividend: 372 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-29 | 566 KRW | Ex-dividend: 566 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-29 | 370 KRW | Ex-dividend: 370 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-27 | 367 KRW | Ex-dividend: 367 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-28 | 365 KRW | Ex-dividend: 365 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-27 | 363 KRW | Ex-dividend: 363 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-26 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-30 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-28 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-30 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Samsung Electronics (005930) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map