Frontierby eninvs

Language: EN · RU

← Company

KR_105560 2025-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: KRW; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue21 231 552
Operating profit
D&A914 686
EBITDA
Net profit5 833 162
Cash35 649 807
Debt short
Debt long
Net debt94 897 980Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=94,897,980.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF4 226 378
Investing CF-5 537 899
Assets797 923 033
Equity59 048 211

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (797,923,033) ≈ TL (738,874,822) + TE (59,048,211); residual +0 within 1%.
Net debt formulaStored net_debt (94,897,980) ≠ derived from components (-35,649,807); diff +130,547,787 (137.6%).
Cash ≤ total assetsCash (35,649,807) ≤ total assets (797,923,033).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used