Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 305 048 | — |
| Operating profit | 46 279.5 | — |
| D&A | 43 954 | Row: derived: same-row components · dashboard=43,954.000 mln — derived: same-row components |
| EBITDA | 90 233.5 | Row: straight IFRS: operating_profit + D&A · dashboard=90,233.500 mln — straight IFRS: operating_profit + D&A |
| Net profit | -40 877 | — |
| Cash | 464 266 | Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=464,266.000 mln — same-date sibling row (instant BS value; cross-period fill) |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 1 828 540 | Row: EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the curated value - likely a mis-parse). · dashboard=1,828,540.000 mln — EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the … |
| Operating CF | 20 281.5 | — |
| Investing CF | -76 971.5 | — |
| Assets | 2 891 421 | — |
| Equity | -8 237 | — |
| EBITDA | 90 234 | 29.6% of revenue |
| − D&A | 43 954 | |
| = Operating profit (EBIT) | 46 280 | ✓ 15.2% of revenue |
| + Finance income | 8 655 | |
| − Finance costs | 103 030 | |
| + Other (FX and misc.) — derived | 3 060 | |
| = Pre-tax profit | -45 036 | -14.8% of revenue |
| + Tax benefit | 4 158 | |
| = Net profit | -40 877 | -13.4% of revenue |
|---|
Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.
| ✓ | Balance sheet identity (A = L + E) | TA (2,891,421) ≈ TL (2,899,658) + TE (-8,237); residual +0 within 1%. |
| ✗ | Net debt formula | Stored net_debt (1,828,540) ≠ derived from components (-464,266); diff +2,292,806 (125.4%). |
| ✓ | EBITDA = OP + D&A | EBITDA (90,234) ≈ OP (46,280) + D&A (43,954) = 90,234. |
| ✓ | Net profit vs operating profit | Net profit (-40,877) sits within a plausible band vs operating profit (46,280). |
| ✓ | Cash ≤ total assets | Cash (464,266) ≤ total assets (2,891,421). |
| Form | Pages |
|---|---|
| P&L | 5, 6, 7 |
| BS | 6, 7, 8 |
| CF | 10, 11, 12 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).