Frontierby eninvs

Language: EN · RU

← Company

RU_ELFV 2025-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue81 080.59
Operating profit18 690.54
D&A5 209.5Row: FY2025 standard EBITDA = op + D&A = 23,900 (smart-lab). NB the company's ADJUSTED EBITDA headline is 17,770 (excludes one-offs); op-consistent figure used. · dashboard=5,209.500 mln — FY2025 standard EBITDA = op + D&A = 23,900 (smart-lab). NB the company's ADJUSTED EBITDA headline is 17,770 (excludes one-offs); op-consistent figure used.
EBITDA23 900Row: FY2025 standard EBITDA = op + D&A = 23,900 (smart-lab). NB the company's ADJUSTED EBITDA headline is 17,770 (excludes one-offs); op-consistent figure used. · dashboard=23,900.000 mln — FY2025 standard EBITDA = op + D&A = 23,900 (smart-lab). NB the company's ADJUSTED EBITDA headline is 17,770 (excludes one-offs); op-consistent figure used.
Net profit10 693.07
Cash
Debt short
Debt long
Net debt
Operating CF20 372.89
Investing CF-8 513.95
Assets81 326.08
Equity44 797.51

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (81,326) ≈ TL (36,529) + TE (44,798); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (23,900) ≈ OP (18,691) + D&A (5,210) = 23,900.
Net profit vs operating profitNet profit (10,693) sits within a plausible band vs operating profit (18,691).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used