Frontierby eninvs

Language: EN · RU

← Company

RU_GAZP 2024-03-31 Q1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 778 865
Operating profit627 436
D&A102 064
EBITDA729 500Row: computed as operating_profit + da · dashboard=729,500.000 mln — computed as operating_profit + da
Net profit677 375
Cash991 973
Debt short
Debt long
Net debt6 553 323Row: EI1 curated EmitentFinancialData.NetDebt (gap-fill; auto-parse left this period without balance-sheet net-debt data). · dashboard=6,553,323.000 mln — EI1 curated EmitentFinancialData.NetDebt (gap-fill; auto-parse left this period without balance-sheet net-debt data).
Operating CF215 088.5
Investing CF0
Assets
Equity

EBITDA → net profit bridge

EBITDA729 50026.3% of revenue
− D&A102 064
= Operating profit (EBIT)627 436 22.6% of revenue
− Net finance costs, tax and other — derived-49 939
= Net profit677 37524.4% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Net debt formulaStored net_debt (6,553,323) ≠ derived from components (-991,973); diff +7,545,296 (115.1%).
EBITDA = OP + D&AEBITDA (729,500) ≈ OP (627,436) + D&A (102,064) = 729,500.
Net profit vs operating profitNet profit (677,375) sits within a plausible band vs operating profit (627,436).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used