Frontierby eninvs

Language: EN · RU

← Region

Mechel RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Metals & Steel

RU_MTLR

Price chart

45.9 RUBDay 4.39%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
45.9 RUB · 4.39%
Market cap
19.1 bn RUB

Growth

Δ revenue y/y
-25.8%
Δ EBITDA y/y
-115.3%

Multiples

P/E (LTM)
—
P/B (FY)
—
EV/EBITDA (LTM)
—
EV/EBITDA (ann.)
8.6x

Cash return

Dividend yield
—
FCF yield (LTM)
33.9%

Liquidity

Daily turnover (MOEX)
713 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 8 / Warn: 3 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 Q3✓OK
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 2
2025-03-31 Q1✗Errors 2
2025-06-30 Q2⚠Warn 3
2025-09-30 Q3✓OK
2025-12-31 FY✓OK
2025-12-31 Q4✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2025-12-31FY 2025 (12M)PARTIAL67.3
y/y -34.0%
-3.3
y/y -158.8%
3.6
y/y -18.1%
0.3
y/y -97.2%
-19.4
y/y -784.7%
3.20.4—
y/y —
—
y/y —
—272.2—
2025-09-30Q3 2025 (3M)PARTIAL67.3
y/y -25.8%
-7.3
y/y -284.3%
4.2
y/y -7.9%
-3.1
y/y -136.9%
-19.8
y/y -64.1%
9.9-1.4—
y/y —
—
y/y —
—272.2—
2025-06-30Q2 2025 (3M)OK76.1
y/y -26.1%
-11.3
y/y -596.3%
4.7
y/y 1.7%
-6.5
y/y -194.5%
-20.3
y/y -153.5%
16.6-3.2219.7
y/y -17.1%
-139.9
y/y -90.9%
—272.2—
2025-03-31Q1 2025 (3M)PARTIAL76.1
y/y -17.0%
-11.3
y/y -596.3%
4.7
y/y 1.7%
-6.5
y/y -194.5%
-20.3
y/y -44.7%
16.6-3.2—
y/y —
—
y/y —
—275.4—
2024-12-31FY 2024 (12M)OK102.0
y/y -3.4%
5.7
y/y -70.4%
4.4
y/y 6.6%
10.1
y/y -56.7%
-2.2
y/y -115.9%
26.4-3.7256.8
y/y -5.5%
-99.8
y/y -65.1%
—278.6—
2024-09-30Q3 2024 (3M)PARTIAL90.8
y/y -14.0%
4.0
y/y -76.4%
4.5
y/y 16.8%
8.5
y/y -58.9%
-12.1
y/y -239.5%
17.6-4.8—
y/y —
—
y/y —
—279.1—
2024-06-30Q2 2024 (3M)OK103.0
y/y 5.8%
2.3
y/y -84.3%
4.7
y/y 28.5%
6.9
y/y -61.8%
-8.0
y/y -328.3%
8.8-5.8265.1
y/y -1.9%
-73.3
y/y 13.6%
—279.5—
2024-03-31Q1 2024 (3M)PARTIAL91.7
y/y -5.8%
2.3
y/y -84.3%
4.7
y/y 28.5%
6.9
y/y -61.8%
-14.0
y/y -706.0%
8.8-5.8—
y/y —
—
y/y —
—272.5—
2023-12-31FY 2023 (12M)OK105.6
y/y —
19.1
y/y —
4.1
y/y —
23.2
y/y —
13.8
y/y —
16.4-6.2271.9
y/y —
-60.5
y/y —
—0.4—
2023-09-30Q3 2023 (3M)PARTIAL105.6
y/y —
16.8
y/y —
3.9
y/y —
20.7
y/y —
8.7
y/y —
16.1-5.6—
y/y —
—
y/y —
—272.2—
2023-06-30Q2 2023 (3M)OK97.3
y/y —
14.5
y/y —
3.6
y/y —
18.1
y/y —
3.5
y/y —
15.9-5.1270.3
y/y —
-84.8
y/y —
—280.3—
2023-03-31Q1 2023 (3M)PARTIAL97.3
y/y —
14.5
y/y —
3.6
y/y —
18.1
y/y —
-1.7
y/y —
15.9-5.1—
y/y —
—
y/y —
—266.6—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-25 000025 00050 00075 000100 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-200%-100%0%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

0100 000200 000300 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)