Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 1 445 593 | — |
| Operating profit | 280 957 | — |
| D&A | 107 183 | Row: D&A = curated reported EBITDA (388 140) - operating_profit (280 957); EI1 had FY D&A = 0. · dashboard=107,183.000 mln — D&A = curated reported EBITDA (388 140) - operating_profit (280 957); EI1 had FY D&A = 0. |
| EBITDA | 388 140 | Row: operating_profit + derived D&A = company-reported EBITDA 388 140 · dashboard=388,140.000 mln — operating_profit + derived D&A = company-reported EBITDA 388 140 |
| Net profit | 186 033 | — |
| Cash | 337 925 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | -25 636 | Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 337 925 = net debt -337 925.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-25,636.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 503 328 | — |
| Investing CF | -128 871 | — |
| Assets | 3 589 106 | — |
| Equity | 2 842 305 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 746,801; known debt components fit within that envelope. |
| ✗ | Net debt formula | Stored net_debt (-25,636) ≠ derived from components (-337,925); diff +312,289 (92.4%). |
| ✓ | EBITDA = OP + D&A | EBITDA (388,140) ≈ OP (280,957) + D&A (107,183) = 388,140. |
| ✓ | Net profit vs operating profit | Net profit (186,033) sits within a plausible band vs operating profit (280,957). |
| ✓ | Cash ≤ total assets | Cash (337,925) ≤ total assets (3,589,106). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).