Status: OK; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 623 863 | — |
| Operating profit | 157 401 | — |
| D&A | 30 626 | Row: derived: same-row components · dashboard=30,626.000 mln — derived: same-row components |
| EBITDA | 188 027 | — |
| Net profit | -4 053 | — |
| Cash | 141 330 | — |
| Debt short | 3 901 | Row: EI1 log_ths ST credit + ST lease (IFRS-16 incl), thousands->mln · dashboard=3,901.000 mln — EI1 log_ths ST credit + ST lease (IFRS-16 incl), thousands->mln |
| Debt long | 32 291 | Row: EI1 log_ths LT credit + LT lease (IFRS-16 incl), thousands->mln · dashboard=32,291.000 mln — EI1 log_ths LT credit + LT lease (IFRS-16 incl), thousands->mln |
| Net debt | -105 138 | Components: short debt 3 901 + long debt 32 291 + other financial liab. 0 + NCI 0 − cash 141 330 = net debt -105 138.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-105,138.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | -26 163 | — |
| Investing CF | -148 546 | — |
| Assets | 1 853 125 | — |
| Equity | 1 190 194 | — |
| Short-term debt (incl. ST leases) | 3 901 |
| Long-term debt (incl. LT leases) | 32 291 |
| − Cash & equivalents | 141 330 |
| Net debt | -105 138 |
|---|
| EBITDA | 188 027 | 30.1% of revenue |
| − D&A | 30 626 | |
| = Operating profit (EBIT) | 157 401 | ✓ 25.2% of revenue |
| − Net finance costs, tax and other — derived | 161 454 | |
| = Net profit | -4 053 | -0.6% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ✓ | Balance sheet identity (A = L + E) | TA (1,853,125) ≈ TL (662,931) + TE (1,190,194); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt -105,138 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -105,138. |
| ✓ | EBITDA = OP + D&A | EBITDA (188,027) ≈ OP (157,401) + D&A (30,626) = 188,027. |
| ✓ | Net profit vs operating profit | Net profit (-4,053) sits within a plausible band vs operating profit (157,401). |
| ✓ | Cash ≤ total assets | Cash (141,330) ≤ total assets (1,853,125). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).