Language: EN · RU

← Company

US_EP_PR 2025-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 065.21
Operating profit1 462.73
D&A
EBITDA1 462.73computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit935.17
Cash153.69
Debt short80.29
Debt long3 545.6
Net debt3 472.19Components: short debt 80.29 + long debt 3 545.6 − cash 153.69 = net debt 3 472.19.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF3 607.54
Investing CF-2 873.45
Assets17 912.19
Equity10 278.28

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used