Frontierby eninvs

Language: EN · RU

← Company

US_INTC 2023-07-01 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-07-28

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue12 949
Operating profit-1 016
D&A2 276Row: derived: same-row components · dashboard=2,276.000 mln — derived: same-row components
EBITDA1 260
Net profit1 481
Cash8 349
Debt short2 711
Debt long46 335
Net debt40 697Components: short debt 2 711 + long debt 46 335 + other financial liab. 0 + NCI 0 − cash 8 349 = net debt 40 697.Row: derived: same-row components · dashboard=40,697.000 mln — derived: same-row components
Operating CF2 808
Investing CF-2 808
Assets185 629
Equity101 017

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 84,612; known debt components fit within that envelope.
Net debt formulanet_debt 40,697 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 40,697.
EBITDA = OP + D&AEBITDA (1,260) ≈ OP (-1,016) + D&A (2,276) = 1,260.
Net profit vs operating profitOperating loss (-1,016) but net profit (1,481) — non-operating gain dominated; verify column mapping.
Cash ≤ total assetsCash (8,349) ≤ total assets (185,629).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax12 949
Gross profitGrossProfit4 638
Operating expensesOperatingExpenses5 654
Research and developmentResearchAndDevelopmentExpense4 080
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 374
Operating income (loss)OperatingIncomeLoss-1 016
Interest expenseInterestExpense214
Income tax expense (benefit)IncomeTaxExpenseBenefit-2 289
Net income (loss)NetIncomeLoss1 481

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets185 629
Cash and equivalentsCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents8 349
Receivables (net)AccountsReceivableNetCurrent2 996
Inventory (net)InventoryNet11 984
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization90 945
GoodwillGoodwill27 591
Long-term debtLongTermDebtNoncurrent46 335
Stockholders' equityStockholdersEquity101 017
Current / short-term debt (sum of tags)DebtCurrent+…2 711

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 808
Investing cash flowNetCashProvidedByUsedInInvestingActivities-2 808
Financing cash flowNetCashProvidedByUsedInFinancingActivities117
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment5 888

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used