Frontierby eninvs

Language: EN · RU

← Company

US_JPM 2025-03-31 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: —; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue45 310Row: NII + noninterest income (no total-revenue quarterly frame) · dashboard=45,310.000 mln — NII + noninterest income (no total-revenue quarterly frame)
Operating profit18 408Row: derived: FY - sum(other 3 quarters) · dashboard=18,408.000 mln — derived: FY - sum(other 3 quarters)
D&A2 030Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=2,030.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
EBITDA20 438Row: SEC XBRL bottom-up NP+tax+D&A; strategy-member gap fill 2026-07-14 · dashboard=20,438.000 mln — SEC XBRL bottom-up NP+tax+D&A; strategy-member gap fill 2026-07-14
Net profit14 643
Cash
Debt short64 980Row: SEC XBRL ShortTermBorrowings(ShortTermBorrowings(instant)) [rgap] · dashboard=64,980.000 mln — SEC XBRL ShortTermBorrowings(ShortTermBorrowings(instant)) [rgap]
Debt long
Net debt64 980Components: short debt 64 980 + long debt 0 + other financial liab. 0 + NCI 0 − cash 0 = net debt 64 980.Row: yfinance JPM 2025-03-31: total debt - cash / implied rate 1.00 (same currency) · dashboard=64,980.000 mln — yfinance JPM 2025-03-31: total debt - cash / implied rate 1.00 (same currency)
Operating CF-251 839
Investing CF-118 076Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=-118,076.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
Assets4 357 856
Equity351 420

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)64 980
Net debt64 980

Net debt / LTM EBITDA: 0.7x

EBITDA → net profit bridge

EBITDA20 43845.1% of revenue
− D&A2 030
= Operating profit (EBIT)18 408 40.6% of revenue
+ Finance income6 262
− Other (FX and misc.) — derived6 262
= Pre-tax profit18 40840.6% of revenue
− Income tax3 765
= Net profit14 64332.3% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (4,357,856) ≈ TL (4,006,436) + TE (351,420); residual +0 within 1%.
Net debt formulanet_debt 64,980 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 64,980.
EBITDA = OP + D&AEBITDA (20,438) ≈ OP (18,408) + D&A (2,030) = 20,438.
Net profit vs operating profitNet profit (14,643) sits within a plausible band vs operating profit (18,408).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used