
Makes all-flash enterprise data-storage systems.
Sector: United States — large cap (SEC filings)
US_PSTG
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/P
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-08-02 | Q3 2026 (3M) | OK | 1185.9 y/y 37.7% | 63.2 y/y 1196.6% | 41.0 y/y 25.8% | 104.2 y/y 178.0% | 74.1 y/y 57.4% | -136.3 | -101.3 | 5220.4 y/y 29.7% | 1540.8 y/y 16.8% | 19.9% | -160.4 | SEC EDGAR |
| 2026-05-03 | Q2 2026 (3M) | OK | 1052.9 y/y 35.2% | 19.9 y/y — | 38.8 y/y 28.1% | 58.7 y/y — | 24.1 y/y — | 180.2 | -68.4 | 4749.9 y/y 24.7% | 1442.1 y/y 15.9% | 6.7% | -606.8 | SEC EDGAR |
| 2026-02-01 | Q1 2026 (3M) | OK | 1058.9 y/y 20.4% | 87.2 y/y 105.3% | 38.6 y/y 52.0% | 125.8 y/y 85.4% | 100.3 y/y 136.2% | 268.0 | -66.6 | 4674.3 y/y 17.9% | 1445.7 y/y 10.7% | 13.2% | -635.8 | SEC EDGAR |
| 2025-11-02 | Q4 2025 (3M) | OK | 964.5 y/y 16.0% | 53.9 y/y -9.7% | 35.3 y/y 41.8% | 89.2 y/y 5.5% | 54.8 y/y -13.9% | 116.0 | -63.4 | 4218.4 y/y 9.4% | 1402.9 y/y -0.5% | 5.4% | -624.4 | SEC EDGAR |
| 2025-08-03 | Q3 2025 (3M) | OK | 861.0 y/y 12.7% | 4.9 y/y -80.4% | 32.6 y/y -1.5% | 37.5 y/y -35.4% | 47.1 y/y 32.1% | 212.2 | -62.0 | 4026.5 y/y 6.5% | 1318.8 y/y -9.2% | 14.7% | -662.3 | SEC EDGAR |
| 2025-05-04 | Q2 2025 (3M) | OK | 778.5 y/y 12.3% | -31.2 y/y — | 30.3 y/y -2.6% | -0.9 y/y — | -14.0 y/y — | 283.9 | -72.3 | 3810.4 y/y 5.2% | 1244.1 y/y -9.5% | -4.4% | -467.2 | SEC EDGAR |
| 2025-02-02 | Q1 2025 (3M) | OK | 879.8 y/y 11.4% | 42.5 y/y -26.0% | 25.4 y/y -15.6% | 67.9 y/y -22.4% | 42.4 y/y -35.2% | 208.5 | -56.1 | 3963.9 y/y 8.4% | 1306.5 y/y 2.9% | 7.9% | -442.4 | SEC EDGAR |
| 2024-11-03 | Q4 2024 (3M) | OK | 831.1 y/y 8.9% | 59.7 y/y -19.6% | 24.9 y/y -13.2% | 84.6 y/y -17.8% | 63.6 y/y -9.6% | 97.0 | -61.8 | 3854.5 y/y 14.9% | 1410.6 y/y 22.8% | 5.9% | -599.5 | SEC EDGAR |
| 2024-08-04 | Q3 2024 (3M) | OK | 763.8 y/y 10.9% | 24.9 y/y — | 33.1 y/y 21.7% | 58.0 y/y 176.5% | 35.7 y/y — | 226.6 | -60.0 | 3781.3 y/y 20.7% | 1453.2 y/y 47.3% | 10.1% | -684.7 | SEC EDGAR |
| 2024-05-05 | Q2 2024 (3M) | OK | 693.5 y/y 17.7% | -41.8 y/y — | 31.1 y/y 16.9% | -10.7 y/y — | -35.0 y/y — | 221.5 | -48.8 | 3623.6 y/y 22.5% | 1374.0 y/y 51.7% | -10.6% | -630.6 | SEC EDGAR |
| 2024-02-04 | Q1 2024 (3M) | OK | 789.8 y/y — | 57.4 y/y — | 30.1 y/y — | 87.5 y/y — | 65.4 y/y — | 244.4 | -43.6 | 3655.8 y/y 3.2% | 1270.1 y/y 34.9% | 5.1% | -430.3 | SEC EDGAR |
| 2023-11-05 | Q4 2023 (3M) | OK | 762.8 y/y — | 74.2 y/y — | 28.7 y/y — | 102.9 y/y — | 70.4 y/y — | 158.4 | -45.1 | 3355.5 y/y — | 1148.5 y/y — | 8.8% | -256.5 | SEC EDGAR |
| 2023-08-06 | Q3 2023 (3M) | OK | 688.7 y/y — | -6.2 y/y — | 27.2 y/y — | 21.0 y/y — | -7.1 y/y — | 101.6 | -55.1 | 3133.9 y/y — | 986.3 y/y — | -3.0% | -124.9 | SEC EDGAR |
| 2023-05-07 | Q2 2023 (3M) | OK | 589.3 y/y — | -71.8 y/y — | 26.6 y/y — | -45.2 y/y — | -67.4 y/y — | 173.2 | -51.4 | 2959.3 y/y — | 905.8 y/y — | -29.2% | -90.7 | SEC EDGAR |
| 2023-02-05 | FY 2023 (12M) | OK | 2753.4 y/y — | 83.5 y/y — | 87.0 y/y — | 170.5 y/y — | 73.1 y/y — | 767.2 | -158.1 | 3543.5 y/y — | 941.2 y/y — | — | 180.0 | SEC EDGAR |
| Short-term debt (incl. ST leases) | 50 |
| Long-term debt (incl. LT leases) | 175 |
| − Cash & equivalents | 386 |
| Net debt | -160 |
|---|
Net debt / LTM EBITDA: -0.4x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | — | 10.50x | 11.05x | 7.06x | 4.68x |
| accruals, % of assets | -17.6% | -19.6% | -16.9% | -16.3% | -14.8% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +10.8%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-08-02 vs 2025-08-03) = (104 − 37) × 3.63 | 242 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (42 410 + -160) ÷ 378 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (30.0 + 12) ÷ 2 | 21.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -502 + 0 + 0 − 0 | -502 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (242 × 21.0 + -502) ÷ 42 410 | +10.8% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Everpure (Pure Storage) (PSTG) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map