Frontierby eninvs

Language: EN · RU

← Company

US_SCHW 2025-03-31 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: —; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 599
Operating profit
D&A347Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=347.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
EBITDA
Net profit1 909
Cash35 009Row: SEC XBRL CashAndCashEquivalentsAtCarryingValue(CashAndCashEquivalentsAtCarryingValue(instant)) [rgap] · dashboard=35,009.000 mln — SEC XBRL CashAndCashEquivalentsAtCarryingValue(CashAndCashEquivalentsAtCarryingValue(instant)) [rgap]
Debt short
Debt long21 471Row: SEC XBRL LongTermDebtAndCapitalLeaseObligations(LongTermDebtAndCapitalLeaseObligations(instant)) [rgap] · dashboard=21,471.000 mln — SEC XBRL LongTermDebtAndCapitalLeaseObligations(LongTermDebtAndCapitalLeaseObligations(instant)) [rgap]
Net debt-13 538Components: short debt 0 + long debt 21 471 + other financial liab. 0 + NCI 0 − cash 35 009 = net debt -13 538.Row: yfinance SCHW 2025-03-31: total debt - cash / implied rate 1.00 (same currency) · dashboard=-13,538.000 mln — yfinance SCHW 2025-03-31: total debt - cash / implied rate 1.00 (same currency)
Operating CF6 359
Investing CF10 470Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=10,470.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
Assets462 903
Equity49 511

Net debt structure (leases included, IFRS 16)

Long-term debt (incl. LT leases)21 471
− Cash & equivalents35 009
Net debt-13 538

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (462,903) ≈ TL (413,392) + TE (49,511); residual +0 within 1%.
Net debt formulanet_debt -13,538 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -13,538.
Cash ≤ total assetsCash (35,009) ≤ total assets (462,903).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used