Frontierby eninvs

Language: EN · RU

← Region

Exxaro Resources ZAR

Update

Sector: Coal mining

ZA_EXX

Price chart

199.55 ZARDay 0.38%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
199.55 ZAR · 0.38%
Market cap
47.5 bn ZAR

Growth

Δ revenue y/y
2.6%
Δ EBITDA y/y
-1.4%

Multiples

P/E (LTM)
6.3x
P/B (FY)
0.8x
EV/EBITDA (LTM)
3.7x

Cash return

Dividend yield
9.2%
FCF yield (LTM)
6.8%

Liquidity

Daily turnover (listing)
73.2 mln ZAR

Shares: yahoo_fundamentals_timeseries/EXX.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2025-12-31FY 2025 (12M)OK41.8
y/y 2.6%
6.8
y/y -3.6%
2.9
y/y 4.1%
9.7
y/y -1.4%
7.6
y/y -2.1%
8.4-5.1103.2
y/y 9.0%
56.0
y/y 3.7%
13.8%-11.5Link
2024-12-31FY 2024 (12M)OK40.7
y/y 5.2%
7.1
y/y -28.3%
2.8
y/y 2.1%
9.9
y/y -21.7%
7.7
y/y -31.6%
8.4-2.594.7
y/y 2.0%
54.0
y/y 3.3%
14.5%-12.4Link
2023-12-31FY 2023 (12M)OK38.7
y/y —
9.9
y/y —
2.7
y/y —
12.6
y/y —
11.3
y/y —
11.1-2.792.9
y/y —
52.2
y/y —
—-10.9Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

010 00020 00030 00040 0002023 FY2024 FY2025 FY

Year-over-year change

-30%-20%-10%0%10%2023 FY2024 FY2025 FY

Cash flow

FCF (ZAR mln)

05 00010 00015 0002023 FY2024 FY2025 FY

Net debt / cash (ZAR mln)

-12 500-10 000-7 500-5 000-2 50002023 FY2024 FY2025 FY

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +3% vs +5% the year before — a -2.7 pp move. 3-year CAGR -3%.
revenue growth by year: 2023 -17% · 2024 +5% · 2025 +3%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 2.2x · 3-year average 1.8x

EV/EBITDA3-year 75th pct

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-061 000 ZAREx-dividend: 1 000 ZAR per sharePaidYahoo Finance (ex-div)
2025-10-01843 ZAREx-dividend: 843 ZAR per sharePaidYahoo Finance (ex-div)
2025-05-07866 ZAREx-dividend: 866 ZAR per sharePaidYahoo Finance (ex-div)
2024-10-02796 ZAREx-dividend: 796 ZAR per sharePaidYahoo Finance (ex-div)
2024-05-081 582 ZAREx-dividend: 1 582 ZAR per sharePaidYahoo Finance (ex-div)
2023-09-271 143 ZAREx-dividend: 1 143 ZAR per sharePaidYahoo Finance (ex-div)
2023-05-031 136 ZAREx-dividend: 1 136 ZAR per sharePaidYahoo Finance (ex-div)
2022-09-281 593 ZAREx-dividend: 1 593 ZAR per sharePaidYahoo Finance (ex-div)
2022-05-041 175 ZAREx-dividend: 1 175 ZAR per sharePaidYahoo Finance (ex-div)
2021-09-292 077 ZAREx-dividend: 2 077 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.exxaro.com/investor/

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)