Frontierby eninvs

Language: EN · RU

← Company

AE_BOROUGE 2026-03-31 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 175.19
Operating profit244.3
D&A98.67Row: derived: same-row components · dashboard=98.675 mln — derived: same-row components
EBITDA342.01
Net profit154.7
Cash685.72
Debt short
Debt long
Net debt2 582.41Row: borrowings 3101604.0 plus lease liabilities 157173.0 and 9353.0 less cash 685718.0, in thousands, from Borouge PLC first-quarter 2026 statements, ADX disclosure feed · dashboard=2,582.412 mln — borrowings 3101604.0 plus lease liabilities 157173.0 and 9353.0 less cash 685718.0, in thousands, from Borouge PLC first-quarter 2026 statem …
Operating CF225.49
Investing CF-43.38
Assets8 604.1
Equity4 245.6

EBITDA → net profit bridge

EBITDA34229.1% of revenue
− D&A99
= Operating profit (EBIT)244 20.8% of revenue
− Net finance costs, tax and other — derived90
= Net profit15513.2% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (8,604) ≈ TL (4,358) + TE (4,246); residual +0 within 1%.
Net debt formulaStored net_debt (2,582) ≠ derived from components (-686); diff +3,268 (126.6%).
EBITDA = OP + D&AEBITDA (342) ≈ OP (244) + D&A (99) = 343.
Net profit vs operating profitNet profit (155) sits within a plausible band vs operating profit (244).
Cash ≤ total assetsCash (686) ≤ total assets (8,604).

Statement pages (discovery)

FormPages
P&L8, 9, 10
BS7, 8
CF10, 11, 12

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used