Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/AIRA/2025-12-31_FY_consolidated-financial-statements-for-2025-and-auditor-s-rep.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | — | Row: Total revenue and other income = 1,453,890 thousand USD = 1,453.89 mln · pages 35 — [FY 2025 audited PDF, segment p.35] Total revenue and other income = 1,453,890 thousand USD = 1,453.89 mln |
| Operating profit | — | Row: Операционная прибыль; 45,849,081; 62,322,547 · pages 11 — [PL page 11] Операционная прибыль | | 45,849,081 | 62,322,547 |
| D&A | — | — |
| EBITDA | — | — |
| Net profit | — | Row: Прибыль за год; 7,022,862; 25,522,594 · pages 11 — [PL page 11] Прибыль за год | | 7,022,862 | 25,522,594 |
| Cash | 239.05 | Row: Денежные средства и их эквиваленты; 239,053,004; 256,622,307 · dashboard=239.053 mln · pages 13 — [BS page 13] Денежные средства и их эквиваленты | 18 | 239,053,004 | 256,622,307 |
| Debt short | 100 151.05 | Row: Обязательства по аренде; 100,151,054; 90,259,057 · dashboard=100,151.054 mln · pages 13 — [BS page 13] Обязательства по аренде | 24 | 100,151,054 | 90,259,057 |
| Debt long | 427.81 | Row: Обязательства по аренде; 427,807,796; 376,385,720 · dashboard=427.808 mln · pages 13 — [BS page 13] Обязательства по аренде | 24 | 427,807,796 | 376,385,720 |
| Net debt | 161 076.81 | Components: short debt 100 151.05 + long debt 427.81 + other financial liab. 0 + NCI 60 737 − cash 239.05 = net debt 161 076.81.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=161,076.809 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 127.98 | Row: Чистые денежные средства, полученные от · dashboard=127.982 mln · pages 15 — [CF page 15] Чистые денежные средства, полученные от | | | |
| Investing CF | 17.57 | Row: Чистые денежные средства, полученные от/ · dashboard=17.566 mln · pages 15 — [CF page 15] Чистые денежные средства, полученные от/ | | | |
| Assets | 2 056.58 | Row: Total assets; 2,056,581; 1,813,075 · dashboard=2,056.581 mln · pages 11 — [BS page 11] Total assets | | 2,056,581 | 1,813,075 |
| Equity | 369.31 | Row: Total equity; 369,314; 394,530 · dashboard=369.314 mln · pages 11 — [BS page 11] Total equity | | 369,314 | 394,530 |
| ✓ | Balance sheet identity (A = L + E) | TA (2,057) ≈ TL (1,687) + TE (369); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 161,077 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 161,077. |
| ✓ | Cash ≤ total assets | Cash (239) ≤ total assets (2,057). |
| Form | Pages |
|---|---|
| P&L | 10, 11, 12 |
| BS | 12, 13, 14 |
| CF | 14, 15, 16 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).